| 樓價： |
$41,619,000.00 |
|
|
| 首期： |
$12,485,700.00 |
| |
| 貸款金額： |
$29,133,300.00 |
全期供款共： |
$46,738,247.76 |
| 每月供款額： |
$155,794.16 (4.125厘息計供300期) |
全期利息共： |
$17,604,947.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,809.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$416,190.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,768,808.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$359,249.92 |
$255,219.71 |
$199,231.43 |
$174,361.20 |
$133,982.39 |
$109,795.38 |
$93,704.21 |
| 1.500 |
$365,568.42 |
$261,592.27 |
$205,667.96 |
$180,842.93 |
$140,581.40 |
$116,514.65 |
$100,544.91 |
| 2.000 |
$371,957.52 |
$268,065.56 |
$212,235.24 |
$187,475.32 |
$147,380.51 |
$123,482.76 |
$107,682.35 |
| 2.500 |
$378,417.09 |
$274,639.33 |
$218,932.79 |
$194,257.70 |
$154,378.20 |
$130,696.86 |
$115,111.76 |
| 3.000 |
$384,947.03 |
$281,313.31 |
$225,760.06 |
$201,189.22 |
$161,572.58 |
$138,153.40 |
$122,827.17 |
| 3.500 |
$391,547.20 |
$288,087.16 |
$232,716.36 |
$208,268.88 |
$168,961.40 |
$145,848.17 |
$130,821.54 |
| 4.000 |
$398,217.44 |
$294,960.50 |
$239,800.90 |
$215,495.50 |
$176,542.07 |
$153,776.29 |
$139,086.83 |
| 4.125 |
$399,895.92 |
$296,694.33 |
$241,591.97 |
$217,324.97 |
$178,466.87 |
|
$141,194.46 |
| 4.500 |
$404,957.57 |
$301,932.89 |
$247,012.81 |
$222,867.79 |
$184,311.64 |
$161,932.34 |
$147,614.15 |
| 5.000 |
$411,767.41 |
$309,003.85 |
$254,351.10 |
$230,384.28 |
$192,266.89 |
$170,310.37 |
$156,393.85 |
| 5.500 |
$418,646.76 |
$316,172.86 |
$261,814.71 |
$238,043.37 |
$200,404.27 |
$178,903.95 |
$165,415.67 |
| 6.000 |
$425,595.40 |
$323,439.36 |
$269,402.46 |
$245,843.34 |
$208,720.01 |
$187,706.26 |
$174,668.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
