| 樓價： |
$42,382,000.00 |
|
|
| 首期： |
$12,714,600.00 |
| |
| 貸款金額： |
$29,667,400.00 |
全期供款共： |
$47,595,098.79 |
| 每月供款額： |
$158,650.33 (4.125厘息計供300期) |
全期利息共： |
$17,927,698.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,191.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$423,820.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,801,235.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$365,836.03 |
$259,898.65 |
$202,883.93 |
$177,557.76 |
$136,438.68 |
$111,808.26 |
$95,422.08 |
| 1.500 |
$372,270.38 |
$266,388.03 |
$209,438.46 |
$184,158.31 |
$143,158.68 |
$118,650.71 |
$102,388.19 |
| 2.000 |
$378,776.60 |
$272,979.99 |
$216,126.14 |
$190,912.30 |
$150,082.43 |
$125,746.56 |
$109,656.49 |
| 2.500 |
$385,354.60 |
$279,674.29 |
$222,946.48 |
$197,819.02 |
$157,208.41 |
$133,092.92 |
$117,222.10 |
| 3.000 |
$392,004.26 |
$286,470.62 |
$229,898.91 |
$204,877.62 |
$164,534.69 |
$140,686.17 |
$125,078.96 |
| 3.500 |
$398,725.42 |
$293,368.66 |
$236,982.74 |
$212,087.06 |
$172,058.97 |
$148,522.00 |
$133,219.88 |
| 4.000 |
$405,517.95 |
$300,368.00 |
$244,197.16 |
$219,446.18 |
$179,778.61 |
$156,595.47 |
$141,636.71 |
| 4.125 |
$407,227.20 |
$302,133.62 |
$246,021.07 |
$221,309.19 |
$181,738.70 |
|
$143,782.97 |
| 4.500 |
$412,381.65 |
$307,468.21 |
$251,541.29 |
$226,953.62 |
$187,690.62 |
$164,901.04 |
$150,320.36 |
| 5.000 |
$419,316.33 |
$314,668.81 |
$259,014.11 |
$234,607.91 |
$195,791.71 |
$173,432.67 |
$159,261.02 |
| 5.500 |
$426,321.80 |
$321,969.25 |
$266,614.55 |
$242,407.42 |
$204,078.28 |
$182,183.79 |
$168,448.23 |
| 6.000 |
$433,397.83 |
$329,368.96 |
$274,341.40 |
$250,350.38 |
$212,546.47 |
$191,147.47 |
$177,871.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
