| 樓價： |
$4,257,000.00 |
|
|
| 首期： |
$1,277,100.00 |
| |
| 貸款金額： |
$2,979,900.00 |
全期供款共： |
$4,780,622.33 |
| 每月供款額： |
$15,935.41 (4.125厘息計供300期) |
全期利息共： |
$1,800,722.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,128.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,570.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$63,855.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,745.88 |
$26,105.15 |
$20,378.39 |
$17,834.54 |
$13,704.39 |
$11,230.42 |
$9,584.54 |
| 1.500 |
$37,392.17 |
$26,756.97 |
$21,036.75 |
$18,497.52 |
$14,379.37 |
$11,917.70 |
$10,284.24 |
| 2.000 |
$38,045.68 |
$27,419.09 |
$21,708.48 |
$19,175.92 |
$15,074.82 |
$12,630.44 |
$11,014.29 |
| 2.500 |
$38,706.40 |
$28,091.49 |
$22,393.54 |
$19,869.65 |
$15,790.58 |
$13,368.33 |
$11,774.21 |
| 3.000 |
$39,374.31 |
$28,774.14 |
$23,091.87 |
$20,578.64 |
$16,526.45 |
$14,131.02 |
$12,563.38 |
| 3.500 |
$40,049.41 |
$29,467.00 |
$23,803.40 |
$21,302.78 |
$17,282.22 |
$14,918.08 |
$13,381.08 |
| 4.000 |
$40,731.68 |
$30,170.04 |
$24,528.04 |
$22,041.96 |
$18,057.61 |
$15,729.01 |
$14,226.50 |
| 4.125 |
$40,903.36 |
$30,347.38 |
$24,711.24 |
$22,229.09 |
$18,254.49 |
|
$14,442.08 |
| 4.500 |
$41,421.09 |
$30,883.21 |
$25,265.71 |
$22,796.04 |
$18,852.32 |
$16,563.25 |
$15,098.72 |
| 5.000 |
$42,117.64 |
$31,606.46 |
$26,016.31 |
$23,564.86 |
$19,666.02 |
$17,420.20 |
$15,996.75 |
| 5.500 |
$42,821.29 |
$32,339.75 |
$26,779.72 |
$24,348.27 |
$20,498.35 |
$18,299.19 |
$16,919.54 |
| 6.000 |
$43,532.03 |
$33,083.00 |
$27,555.83 |
$25,146.09 |
$21,348.93 |
$19,199.54 |
$17,866.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
