| 樓價： |
$44,231,000.00 |
|
|
| 首期： |
$13,269,300.00 |
| |
| 貸款金額： |
$30,961,700.00 |
全期供款共： |
$49,671,530.71 |
| 每月供款額： |
$165,571.77 (4.125厘息計供300期) |
全期利息共： |
$18,709,830.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,115.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$442,310.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,879,818.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$381,796.37 |
$271,237.25 |
$211,735.15 |
$185,304.08 |
$142,391.10 |
$116,686.12 |
$99,585.06 |
| 1.500 |
$388,511.42 |
$278,009.75 |
$218,575.64 |
$192,192.59 |
$149,404.26 |
$123,827.09 |
$106,855.08 |
| 2.000 |
$395,301.49 |
$284,889.30 |
$225,555.08 |
$199,241.23 |
$156,630.08 |
$131,232.51 |
$114,440.47 |
| 2.500 |
$402,166.47 |
$291,875.64 |
$232,672.97 |
$206,449.27 |
$164,066.94 |
$138,899.37 |
$122,336.15 |
| 3.000 |
$409,106.23 |
$298,968.48 |
$239,928.72 |
$213,815.82 |
$171,712.84 |
$146,823.88 |
$130,535.78 |
| 3.500 |
$416,120.62 |
$306,167.46 |
$247,321.59 |
$221,339.79 |
$179,565.39 |
$155,001.57 |
$139,031.87 |
| 4.000 |
$423,209.48 |
$313,472.16 |
$254,850.75 |
$229,019.96 |
$187,621.81 |
$163,427.26 |
$147,815.89 |
| 4.125 |
$424,993.31 |
$315,314.80 |
$256,754.24 |
$230,964.24 |
$189,667.42 |
|
$150,055.80 |
| 4.500 |
$430,372.62 |
$320,882.13 |
$262,515.28 |
$236,854.93 |
$195,879.00 |
$172,095.18 |
$156,878.39 |
| 5.000 |
$437,609.85 |
$328,396.87 |
$270,314.13 |
$244,843.15 |
$204,333.52 |
$180,999.01 |
$166,209.10 |
| 5.500 |
$444,920.95 |
$336,015.81 |
$278,246.14 |
$252,982.93 |
$212,981.60 |
$190,131.93 |
$175,797.13 |
| 6.000 |
$452,305.68 |
$343,738.35 |
$286,310.10 |
$261,272.42 |
$221,819.24 |
$199,486.67 |
$185,631.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
