| 樓價： |
$46,140,000.00 |
|
|
| 首期： |
$13,842,000.00 |
| |
| 貸款金額： |
$32,298,000.00 |
全期供款共： |
$51,815,342.79 |
| 每月供款額： |
$172,717.81 (4.125厘息計供300期) |
全期利息共： |
$19,517,342.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,070.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$461,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,960,950.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$398,274.61 |
$282,943.79 |
$220,873.59 |
$193,301.76 |
$148,536.66 |
$121,722.27 |
$103,883.13 |
| 1.500 |
$405,279.49 |
$290,008.59 |
$228,009.31 |
$200,487.58 |
$155,852.52 |
$129,171.43 |
$111,466.93 |
| 2.000 |
$412,362.62 |
$297,185.05 |
$235,289.98 |
$207,840.44 |
$163,390.20 |
$136,896.47 |
$119,379.70 |
| 2.500 |
$419,523.89 |
$304,472.93 |
$242,715.09 |
$215,359.58 |
$171,148.04 |
$144,894.23 |
$127,616.15 |
| 3.000 |
$426,763.17 |
$311,871.89 |
$250,283.99 |
$223,044.06 |
$179,123.93 |
$153,160.77 |
$136,169.67 |
| 3.500 |
$434,080.30 |
$319,381.57 |
$257,995.93 |
$230,892.76 |
$187,315.39 |
$161,691.40 |
$145,032.45 |
| 4.000 |
$441,475.11 |
$327,001.55 |
$265,850.06 |
$238,904.41 |
$195,719.53 |
$170,480.74 |
$154,195.59 |
| 4.125 |
$443,335.93 |
$328,923.72 |
$267,835.69 |
$240,932.61 |
$197,853.42 |
|
$156,532.17 |
| 4.500 |
$448,947.41 |
$334,731.33 |
$273,845.38 |
$247,077.53 |
$204,333.10 |
$179,522.77 |
$163,649.22 |
| 5.000 |
$456,497.00 |
$342,570.40 |
$281,980.82 |
$255,410.53 |
$213,152.50 |
$188,810.89 |
$173,382.65 |
| 5.500 |
$464,123.64 |
$350,518.17 |
$290,255.19 |
$263,901.61 |
$222,173.84 |
$198,337.98 |
$183,384.49 |
| 6.000 |
$471,827.09 |
$358,574.02 |
$298,667.18 |
$272,548.88 |
$231,392.90 |
$208,096.47 |
$193,642.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
