| 樓價： |
$46,380,000.00 |
|
|
| 首期： |
$13,914,000.00 |
| |
| 貸款金額： |
$32,466,000.00 |
全期供款共： |
$52,084,863.43 |
| 每月供款額： |
$173,616.21 (4.125厘息計供300期) |
全期利息共： |
$19,618,863.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,190.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$463,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,971,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$400,346.26 |
$284,415.54 |
$222,022.48 |
$194,307.23 |
$149,309.29 |
$122,355.41 |
$104,423.49 |
| 1.500 |
$407,387.57 |
$291,517.08 |
$229,195.32 |
$201,530.43 |
$156,663.19 |
$129,843.33 |
$112,046.73 |
| 2.000 |
$414,507.55 |
$298,730.88 |
$236,513.86 |
$208,921.53 |
$164,240.08 |
$137,608.55 |
$120,000.66 |
| 2.500 |
$421,706.07 |
$306,056.66 |
$243,977.58 |
$216,479.78 |
$172,038.27 |
$145,647.91 |
$128,279.95 |
| 3.000 |
$428,983.00 |
$313,494.11 |
$251,585.85 |
$224,204.24 |
$180,055.66 |
$153,957.45 |
$136,877.97 |
| 3.500 |
$436,338.19 |
$321,042.86 |
$259,337.91 |
$232,093.77 |
$188,289.72 |
$162,532.45 |
$145,786.85 |
| 4.000 |
$443,771.47 |
$328,702.47 |
$267,232.89 |
$240,147.08 |
$196,737.57 |
$171,367.51 |
$154,997.65 |
| 4.125 |
$445,641.96 |
$330,634.64 |
$269,228.85 |
$242,185.83 |
$198,882.57 |
|
$157,346.38 |
| 4.500 |
$451,282.64 |
$336,472.46 |
$275,269.81 |
$248,362.72 |
$205,395.95 |
$180,456.57 |
$164,500.45 |
| 5.000 |
$458,871.49 |
$344,352.30 |
$283,447.56 |
$256,739.06 |
$214,261.23 |
$189,793.00 |
$174,284.51 |
| 5.500 |
$466,537.80 |
$352,341.41 |
$291,764.97 |
$265,274.31 |
$223,329.49 |
$199,369.65 |
$184,338.38 |
| 6.000 |
$474,281.33 |
$360,439.16 |
$300,220.71 |
$273,966.56 |
$232,596.51 |
$209,178.89 |
$194,650.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
