| 樓價： |
$4,686,000.00 |
|
|
| 首期： |
$1,405,800.00 |
| |
| 貸款金額： |
$3,280,200.00 |
全期供款共： |
$5,262,390.47 |
| 每月供款額： |
$17,541.30 (4.125厘息計供300期) |
全期利息共： |
$1,982,190.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,343.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$46,860.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$86,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,448.96 |
$28,735.90 |
$22,432.03 |
$19,631.82 |
$15,085.45 |
$12,362.17 |
$10,550.42 |
| 1.500 |
$41,160.37 |
$29,453.41 |
$23,156.73 |
$20,361.61 |
$15,828.45 |
$13,118.71 |
$11,320.63 |
| 2.000 |
$41,879.74 |
$30,182.25 |
$23,896.16 |
$21,108.37 |
$16,593.99 |
$13,903.27 |
$12,124.26 |
| 2.500 |
$42,607.04 |
$30,922.41 |
$24,650.26 |
$21,872.02 |
$17,381.87 |
$14,715.53 |
$12,960.76 |
| 3.000 |
$43,342.27 |
$31,673.86 |
$25,418.96 |
$22,652.46 |
$18,191.91 |
$15,555.08 |
$13,829.46 |
| 3.500 |
$44,085.40 |
$32,436.54 |
$26,202.19 |
$23,449.58 |
$19,023.84 |
$16,421.45 |
$14,729.56 |
| 4.000 |
$44,836.42 |
$33,210.43 |
$26,999.86 |
$24,263.24 |
$19,877.37 |
$17,314.10 |
$15,660.18 |
| 4.125 |
$45,025.40 |
$33,405.65 |
$27,201.52 |
$24,469.23 |
$20,094.09 |
|
$15,897.48 |
| 4.500 |
$45,595.31 |
$33,995.47 |
$27,811.87 |
$25,093.31 |
$20,752.16 |
$18,232.42 |
$16,620.29 |
| 5.000 |
$46,362.05 |
$34,791.61 |
$28,638.10 |
$25,939.61 |
$21,647.87 |
$19,175.72 |
$17,608.82 |
| 5.500 |
$47,136.61 |
$35,598.79 |
$29,478.45 |
$26,801.97 |
$22,564.08 |
$20,143.30 |
$18,624.61 |
| 6.000 |
$47,918.98 |
$36,416.95 |
$30,332.78 |
$27,680.19 |
$23,500.37 |
$21,134.37 |
$19,666.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
