| 樓價： |
$5,046,000.00 |
|
|
| 首期： |
$1,513,800.00 |
| |
| 貸款金額： |
$3,532,200.00 |
全期供款共： |
$5,666,671.43 |
| 每月供款額： |
$18,888.90 (4.125厘息計供300期) |
全期利息共： |
$2,134,471.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,523.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$50,460.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$113,535.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,556.43 |
$30,943.53 |
$24,155.36 |
$21,140.02 |
$16,244.39 |
$13,311.89 |
$11,360.95 |
| 1.500 |
$44,322.50 |
$31,716.15 |
$24,935.74 |
$21,925.88 |
$17,044.47 |
$14,126.55 |
$12,190.34 |
| 2.000 |
$45,097.13 |
$32,500.99 |
$25,731.97 |
$22,730.01 |
$17,868.81 |
$14,971.38 |
$13,055.70 |
| 2.500 |
$45,880.31 |
$33,298.01 |
$26,544.00 |
$23,552.33 |
$18,717.23 |
$15,846.04 |
$13,956.46 |
| 3.000 |
$46,672.02 |
$34,107.19 |
$27,371.76 |
$24,392.72 |
$19,589.50 |
$16,750.09 |
$14,891.90 |
| 3.500 |
$47,472.24 |
$34,928.47 |
$28,215.16 |
$25,251.08 |
$20,485.34 |
$17,683.03 |
$15,861.16 |
| 4.000 |
$48,280.96 |
$35,761.81 |
$29,074.11 |
$26,127.26 |
$21,404.44 |
$18,644.25 |
$16,863.26 |
| 4.125 |
$48,484.46 |
$35,972.02 |
$29,291.26 |
$26,349.07 |
$21,637.81 |
|
$17,118.80 |
| 4.500 |
$49,098.15 |
$36,607.16 |
$29,948.50 |
$27,021.09 |
$22,346.44 |
$19,633.11 |
$17,897.14 |
| 5.000 |
$49,923.79 |
$37,464.46 |
$30,838.21 |
$27,932.41 |
$23,310.96 |
$20,648.89 |
$18,961.61 |
| 5.500 |
$50,757.86 |
$38,333.65 |
$31,743.12 |
$28,861.02 |
$24,297.56 |
$21,690.80 |
$20,055.44 |
| 6.000 |
$51,600.34 |
$39,214.66 |
$32,663.08 |
$29,806.71 |
$25,305.78 |
$22,758.01 |
$21,177.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
