樓價: |
$5,084,000.00 |
|
|
首期: |
$1,525,200.00 |
| |
貸款金額: |
$3,558,800.00 |
全期供款共: |
$5,709,345.53 |
每月供款額: |
$19,031.15 (4.125厘息計供300期) |
全期利息共: |
$2,150,545.53 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,542.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$50,840.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$114,390.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$43,884.44 |
$31,176.55 |
$24,337.26 |
$21,299.22 |
$16,366.72 |
$13,412.14 |
$11,446.51 |
1.500 |
$44,656.28 |
$31,955.00 |
$25,123.52 |
$22,091.00 |
$17,172.83 |
$14,232.93 |
$12,282.14 |
2.000 |
$45,436.75 |
$32,745.75 |
$25,925.75 |
$22,901.19 |
$18,003.38 |
$15,084.13 |
$13,154.02 |
2.500 |
$46,225.82 |
$33,548.77 |
$26,743.90 |
$23,729.69 |
$18,858.18 |
$15,965.37 |
$14,061.56 |
3.000 |
$47,023.49 |
$34,364.04 |
$27,577.89 |
$24,576.42 |
$19,737.02 |
$16,876.23 |
$15,004.04 |
3.500 |
$47,829.74 |
$35,191.50 |
$28,427.64 |
$25,441.24 |
$20,639.61 |
$17,816.19 |
$15,980.60 |
4.000 |
$48,644.55 |
$36,031.12 |
$29,293.06 |
$26,324.01 |
$21,565.63 |
$18,784.66 |
$16,990.26 |
4.125 |
$48,849.58 |
$36,242.92 |
$29,511.85 |
$26,547.49 |
$21,800.75 |
|
$17,247.71 |
4.500 |
$49,467.89 |
$36,882.84 |
$30,174.03 |
$27,224.58 |
$22,514.73 |
$19,780.97 |
$18,031.92 |
5.000 |
$50,299.76 |
$37,746.60 |
$31,070.45 |
$28,142.76 |
$23,486.50 |
$20,804.39 |
$19,104.41 |
5.500 |
$51,140.11 |
$38,622.33 |
$31,982.17 |
$29,078.37 |
$24,480.53 |
$21,854.15 |
$20,206.47 |
6.000 |
$51,988.92 |
$39,509.98 |
$32,909.06 |
$30,031.18 |
$25,496.35 |
$22,929.40 |
$21,336.80 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|