| 樓價： |
$5,085,000.00 |
|
|
| 首期： |
$1,525,500.00 |
| |
| 貸款金額： |
$3,559,500.00 |
全期供款共： |
$5,710,468.53 |
| 每月供款額： |
$19,034.90 (4.125厘息計供300期) |
全期利息共： |
$2,150,968.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,542.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$50,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$114,413.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,893.07 |
$31,182.69 |
$24,342.05 |
$21,303.41 |
$16,369.94 |
$13,414.78 |
$11,448.76 |
| 1.500 |
$44,665.07 |
$31,961.28 |
$25,128.46 |
$22,095.35 |
$17,176.20 |
$14,235.73 |
$12,284.55 |
| 2.000 |
$45,445.69 |
$32,752.19 |
$25,930.85 |
$22,905.69 |
$18,006.92 |
$15,087.10 |
$13,156.61 |
| 2.500 |
$46,234.91 |
$33,555.37 |
$26,749.16 |
$23,734.36 |
$18,861.89 |
$15,968.51 |
$14,064.33 |
| 3.000 |
$47,032.74 |
$34,370.80 |
$27,583.31 |
$24,581.25 |
$19,740.90 |
$16,879.55 |
$15,007.00 |
| 3.500 |
$47,839.15 |
$35,198.42 |
$28,433.23 |
$25,446.24 |
$20,643.67 |
$17,819.70 |
$15,983.75 |
| 4.000 |
$48,654.12 |
$36,038.21 |
$29,298.82 |
$26,329.19 |
$21,569.87 |
$18,788.35 |
$16,993.60 |
| 4.125 |
$48,859.19 |
$36,250.05 |
$29,517.65 |
$26,552.72 |
$21,805.04 |
|
$17,251.11 |
| 4.500 |
$49,477.62 |
$36,890.09 |
$30,179.97 |
$27,229.94 |
$22,519.15 |
$19,784.86 |
$18,035.46 |
| 5.000 |
$50,309.65 |
$37,754.02 |
$31,076.56 |
$28,148.30 |
$23,491.12 |
$20,808.48 |
$19,108.17 |
| 5.500 |
$51,150.17 |
$38,629.93 |
$31,988.46 |
$29,084.09 |
$24,485.35 |
$21,858.44 |
$20,210.45 |
| 6.000 |
$51,999.15 |
$39,517.75 |
$32,915.53 |
$30,037.08 |
$25,501.36 |
$22,933.91 |
$21,341.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
