| 樓價： |
$5,174,000.00 |
|
|
| 首期： |
$1,552,200.00 |
| |
| 貸款金額： |
$3,621,800.00 |
全期供款共： |
$5,810,415.77 |
| 每月供款額： |
$19,368.05 (4.125厘息計供300期) |
全期利息共： |
$2,188,615.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,587.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$51,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$116,415.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,661.31 |
$31,728.46 |
$24,768.10 |
$21,676.27 |
$16,656.45 |
$13,649.57 |
$11,649.14 |
| 1.500 |
$45,446.82 |
$32,520.69 |
$25,568.27 |
$22,482.07 |
$17,476.83 |
$14,484.89 |
$12,499.56 |
| 2.000 |
$46,241.10 |
$33,325.43 |
$26,384.71 |
$23,306.60 |
$18,322.08 |
$15,351.16 |
$13,386.88 |
| 2.500 |
$47,044.14 |
$34,142.67 |
$27,217.34 |
$24,149.77 |
$19,192.02 |
$16,248.00 |
$14,310.49 |
| 3.000 |
$47,855.93 |
$34,972.37 |
$28,066.09 |
$25,011.49 |
$20,086.42 |
$17,174.99 |
$15,269.65 |
| 3.500 |
$48,676.45 |
$35,814.48 |
$28,930.88 |
$25,891.62 |
$21,004.98 |
$18,131.58 |
$16,263.50 |
| 4.000 |
$49,505.68 |
$36,668.96 |
$29,811.62 |
$26,790.02 |
$21,947.40 |
$19,117.19 |
$17,291.03 |
| 4.125 |
$49,714.35 |
$36,884.51 |
$30,034.28 |
$27,017.45 |
$22,186.68 |
|
$17,553.04 |
| 4.500 |
$50,343.60 |
$37,535.76 |
$30,708.19 |
$27,706.53 |
$22,913.30 |
$20,131.14 |
$18,351.13 |
| 5.000 |
$51,190.19 |
$38,414.81 |
$31,620.48 |
$28,640.96 |
$23,902.28 |
$21,172.68 |
$19,442.61 |
| 5.500 |
$52,045.42 |
$39,306.05 |
$32,548.34 |
$29,593.13 |
$24,913.90 |
$22,241.02 |
$20,564.18 |
| 6.000 |
$52,909.26 |
$40,209.41 |
$33,491.63 |
$30,562.81 |
$25,947.70 |
$23,335.31 |
$21,714.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
