| 樓價： |
$52,620,000.00 |
|
|
| 首期： |
$15,786,000.00 |
| |
| 貸款金額： |
$36,834,000.00 |
全期供款共： |
$59,092,400.04 |
| 每月供款額： |
$196,974.67 (4.125厘息計供300期) |
全期利息共： |
$22,258,400.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,310.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$526,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,236,350.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$454,209.15 |
$322,681.02 |
$251,893.55 |
$220,449.47 |
$169,397.47 |
$138,817.20 |
$118,472.70 |
| 1.500 |
$462,197.80 |
$330,738.01 |
$260,031.43 |
$228,644.48 |
$177,740.78 |
$147,312.55 |
$127,121.58 |
| 2.000 |
$470,275.70 |
$338,922.36 |
$268,334.61 |
$237,029.99 |
$186,337.07 |
$156,122.51 |
$136,145.64 |
| 2.500 |
$478,442.72 |
$347,233.76 |
$276,802.51 |
$245,605.14 |
$195,184.43 |
$165,243.49 |
$145,538.83 |
| 3.000 |
$486,698.69 |
$355,671.85 |
$285,434.40 |
$254,368.84 |
$204,280.48 |
$174,671.00 |
$155,293.63 |
| 3.500 |
$495,043.46 |
$364,236.20 |
$294,229.43 |
$263,319.84 |
$213,622.36 |
$184,399.69 |
$165,401.12 |
| 4.000 |
$503,476.81 |
$372,926.34 |
$303,186.60 |
$272,456.65 |
$223,206.79 |
$194,423.42 |
$175,851.15 |
| 4.125 |
$505,598.97 |
$375,118.47 |
$305,451.11 |
$274,769.70 |
$225,640.38 |
|
$178,515.88 |
| 4.500 |
$511,998.54 |
$381,741.71 |
$312,304.81 |
$281,777.63 |
$233,030.07 |
$204,735.33 |
$186,632.47 |
| 5.000 |
$520,608.41 |
$390,681.72 |
$321,582.81 |
$291,280.92 |
$243,088.10 |
$215,327.90 |
$197,732.88 |
| 5.500 |
$529,306.15 |
$399,745.69 |
$331,019.24 |
$300,964.52 |
$253,376.41 |
$226,192.99 |
$209,139.40 |
| 6.000 |
$538,091.50 |
$408,932.92 |
$340,612.63 |
$310,826.22 |
$263,890.22 |
$237,321.98 |
$220,838.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
