| 樓價： |
$52,989,000.00 |
|
|
| 首期： |
$15,896,700.00 |
| |
| 貸款金額： |
$37,092,300.00 |
全期供款共： |
$59,506,788.02 |
| 每月供款額： |
$198,355.96 (4.125厘息計供300期) |
全期利息共： |
$22,414,488.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,494.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$529,890.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,252,033.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$457,394.31 |
$324,943.84 |
$253,659.96 |
$221,995.38 |
$170,585.38 |
$139,790.66 |
$119,303.50 |
| 1.500 |
$465,438.98 |
$333,057.32 |
$261,854.91 |
$230,247.86 |
$178,987.19 |
$148,345.58 |
$128,013.02 |
| 2.000 |
$473,573.53 |
$341,299.06 |
$270,216.32 |
$238,692.18 |
$187,643.76 |
$157,217.32 |
$137,100.36 |
| 2.500 |
$481,797.82 |
$349,668.75 |
$278,743.60 |
$247,327.45 |
$196,553.17 |
$166,402.26 |
$146,559.43 |
| 3.000 |
$490,111.69 |
$358,166.01 |
$287,436.02 |
$256,152.61 |
$205,713.00 |
$175,895.88 |
$156,382.63 |
| 3.500 |
$498,514.97 |
$366,790.43 |
$296,292.73 |
$265,166.38 |
$215,120.40 |
$185,692.80 |
$166,561.00 |
| 4.000 |
$507,007.47 |
$375,541.50 |
$305,312.71 |
$274,367.26 |
$224,772.04 |
$195,786.82 |
$177,084.31 |
| 4.125 |
$509,144.50 |
$377,749.00 |
$307,593.09 |
$276,696.53 |
$227,222.69 |
|
$179,767.73 |
| 4.500 |
$515,588.95 |
$384,418.69 |
$314,494.86 |
$283,753.61 |
$234,664.20 |
$206,171.05 |
$187,941.24 |
| 5.000 |
$524,259.20 |
$393,421.39 |
$323,837.92 |
$293,323.54 |
$244,792.76 |
$216,837.89 |
$199,119.49 |
| 5.500 |
$533,017.93 |
$402,548.93 |
$333,340.53 |
$303,075.05 |
$255,153.22 |
$227,779.17 |
$210,606.00 |
| 6.000 |
$541,864.89 |
$411,800.58 |
$343,001.19 |
$313,005.91 |
$265,740.76 |
$238,986.21 |
$222,387.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
