| 樓價： |
$53,832,000.00 |
|
|
| 首期： |
$16,149,600.00 |
| |
| 貸款金額： |
$37,682,400.00 |
全期供款共： |
$60,453,479.26 |
| 每月供款額： |
$201,511.60 (4.125厘息計供300期) |
全期利息共： |
$22,771,079.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,916.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$538,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,287,860.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$464,670.98 |
$330,113.35 |
$257,695.43 |
$225,527.10 |
$173,299.21 |
$142,014.59 |
$121,201.49 |
| 1.500 |
$472,843.63 |
$338,355.92 |
$266,020.75 |
$233,910.87 |
$181,834.69 |
$150,705.61 |
$130,049.58 |
| 2.000 |
$481,107.59 |
$346,728.78 |
$274,515.18 |
$242,489.52 |
$190,628.98 |
$159,718.49 |
$139,281.49 |
| 2.500 |
$489,462.72 |
$355,231.61 |
$283,178.12 |
$251,262.18 |
$199,680.13 |
$169,049.55 |
$148,891.04 |
| 3.000 |
$497,908.86 |
$363,864.06 |
$292,008.83 |
$260,227.74 |
$208,985.69 |
$178,694.20 |
$158,870.52 |
| 3.500 |
$506,445.83 |
$372,625.68 |
$301,006.44 |
$269,384.90 |
$218,542.74 |
$188,646.98 |
$169,210.82 |
| 4.000 |
$515,073.43 |
$381,515.98 |
$310,169.92 |
$278,732.16 |
$228,347.93 |
$198,901.59 |
$179,901.54 |
| 4.125 |
$517,244.46 |
$383,758.60 |
$312,486.58 |
$281,098.49 |
$230,837.57 |
|
$182,627.65 |
| 4.500 |
$523,791.44 |
$390,534.40 |
$319,498.15 |
$288,267.83 |
$238,397.47 |
$209,451.02 |
$190,931.19 |
| 5.000 |
$532,599.62 |
$399,680.32 |
$328,989.85 |
$297,990.02 |
$248,687.16 |
$220,287.56 |
$202,287.27 |
| 5.500 |
$541,497.70 |
$408,953.06 |
$338,643.63 |
$307,896.66 |
$259,212.45 |
$231,402.91 |
$213,956.52 |
| 6.000 |
$550,485.39 |
$418,351.90 |
$348,457.99 |
$317,985.51 |
$269,968.42 |
$242,788.23 |
$225,925.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
