| 樓價： |
$5,458,000.00 |
|
|
| 首期： |
$1,637,400.00 |
| |
| 貸款金額： |
$3,820,600.00 |
全期供款共： |
$6,129,348.53 |
| 每月供款額： |
$20,431.16 (4.125厘息計供300期) |
全期利息共： |
$2,308,748.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,729.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$54,580.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$122,805.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,112.76 |
$33,470.03 |
$26,127.61 |
$22,866.08 |
$17,570.72 |
$14,398.79 |
$12,288.56 |
| 1.500 |
$47,941.38 |
$34,305.74 |
$26,971.71 |
$23,716.11 |
$18,436.13 |
$15,279.97 |
$13,185.66 |
| 2.000 |
$48,779.26 |
$35,154.66 |
$27,832.96 |
$24,585.89 |
$19,327.78 |
$16,193.78 |
$14,121.68 |
| 2.500 |
$49,626.38 |
$36,016.76 |
$28,711.29 |
$25,475.35 |
$20,245.47 |
$17,139.85 |
$15,095.99 |
| 3.000 |
$50,482.73 |
$36,892.00 |
$29,606.63 |
$26,384.36 |
$21,188.96 |
$18,117.72 |
$16,107.80 |
| 3.500 |
$51,348.29 |
$37,780.33 |
$30,518.89 |
$27,312.80 |
$22,157.94 |
$19,126.82 |
$17,156.20 |
| 4.000 |
$52,223.04 |
$38,681.72 |
$31,447.98 |
$28,260.52 |
$23,152.08 |
$20,166.53 |
$18,240.13 |
| 4.125 |
$52,443.16 |
$38,909.10 |
$31,682.86 |
$28,500.44 |
$23,404.51 |
|
$18,516.53 |
| 4.500 |
$53,106.96 |
$39,596.09 |
$32,393.76 |
$29,227.33 |
$24,171.00 |
$21,236.14 |
$19,358.42 |
| 5.000 |
$54,000.01 |
$40,523.39 |
$33,356.12 |
$30,213.06 |
$25,214.27 |
$22,334.85 |
$20,509.81 |
| 5.500 |
$54,902.18 |
$41,463.55 |
$34,334.91 |
$31,217.49 |
$26,281.42 |
$23,461.83 |
$21,692.95 |
| 6.000 |
$55,813.44 |
$42,416.49 |
$35,329.98 |
$32,240.39 |
$27,371.97 |
$24,616.18 |
$22,906.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
