| 樓價： |
$5,529,000.00 |
|
|
| 首期： |
$1,658,700.00 |
| |
| 貸款金額： |
$3,870,300.00 |
全期供款共： |
$6,209,081.71 |
| 每月供款額： |
$20,696.94 (4.125厘息計供300期) |
全期利息共： |
$2,338,781.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,764.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$55,290.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$124,403.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,725.62 |
$33,905.42 |
$26,467.49 |
$23,163.53 |
$17,799.29 |
$14,586.09 |
$12,448.41 |
| 1.500 |
$48,565.03 |
$34,752.00 |
$27,322.57 |
$24,024.62 |
$18,675.95 |
$15,478.74 |
$13,357.19 |
| 2.000 |
$49,413.80 |
$35,611.97 |
$28,195.02 |
$24,905.72 |
$19,579.20 |
$16,404.43 |
$14,305.38 |
| 2.500 |
$50,271.95 |
$36,485.28 |
$29,084.78 |
$25,806.74 |
$20,508.83 |
$17,362.81 |
$15,292.36 |
| 3.000 |
$51,139.44 |
$37,371.91 |
$29,991.77 |
$26,727.58 |
$21,464.59 |
$18,353.40 |
$16,317.34 |
| 3.500 |
$52,016.25 |
$38,271.80 |
$30,915.90 |
$27,668.10 |
$22,446.18 |
$19,375.63 |
$17,379.38 |
| 4.000 |
$52,902.38 |
$39,184.91 |
$31,857.06 |
$28,628.14 |
$23,453.26 |
$20,428.87 |
$18,477.40 |
| 4.125 |
$53,125.36 |
$39,415.24 |
$32,095.01 |
$28,871.18 |
$23,708.96 |
|
$18,757.40 |
| 4.500 |
$53,797.79 |
$40,111.17 |
$32,815.15 |
$29,607.54 |
$24,485.43 |
$21,512.38 |
$19,610.24 |
| 5.000 |
$54,702.47 |
$41,050.54 |
$33,790.03 |
$30,606.09 |
$25,542.27 |
$22,625.39 |
$20,776.61 |
| 5.500 |
$55,616.38 |
$42,002.93 |
$34,781.55 |
$31,623.58 |
$26,623.30 |
$23,767.03 |
$21,975.14 |
| 6.000 |
$56,539.49 |
$42,968.26 |
$35,789.57 |
$32,659.79 |
$27,728.03 |
$24,936.40 |
$23,204.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
