| 樓價： |
$5,640,000.00 |
|
|
| 首期： |
$1,692,000.00 |
| |
| 貸款金額： |
$3,948,000.00 |
全期供款共： |
$6,333,735.01 |
| 每月供款額： |
$21,112.45 (4.125厘息計供300期) |
全期利息共： |
$2,385,735.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,820.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$56,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$126,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$48,683.76 |
$34,586.11 |
$26,998.85 |
$23,628.56 |
$18,156.63 |
$14,878.92 |
$12,698.33 |
| 1.500 |
$49,540.02 |
$35,449.68 |
$27,871.10 |
$24,506.93 |
$19,050.89 |
$15,789.49 |
$13,625.35 |
| 2.000 |
$50,405.83 |
$36,326.91 |
$28,761.06 |
$25,405.72 |
$19,972.27 |
$16,733.77 |
$14,592.58 |
| 2.500 |
$51,281.20 |
$37,217.76 |
$29,668.68 |
$26,324.84 |
$20,920.57 |
$17,711.39 |
$15,599.37 |
| 3.000 |
$52,166.11 |
$38,122.18 |
$30,593.88 |
$27,264.16 |
$21,895.51 |
$18,721.86 |
$16,644.93 |
| 3.500 |
$53,060.53 |
$39,040.14 |
$31,536.56 |
$28,223.56 |
$22,896.81 |
$19,764.62 |
$17,728.28 |
| 4.000 |
$53,964.45 |
$39,971.58 |
$32,496.63 |
$29,202.88 |
$23,924.10 |
$20,839.00 |
$18,848.36 |
| 4.125 |
$54,191.91 |
$40,206.54 |
$32,739.34 |
$29,450.80 |
$24,184.94 |
|
$19,133.97 |
| 4.500 |
$54,877.84 |
$40,916.44 |
$33,473.95 |
$30,201.94 |
$24,977.00 |
$21,944.27 |
$20,003.94 |
| 5.000 |
$55,800.67 |
$41,874.67 |
$34,468.40 |
$31,220.53 |
$26,055.05 |
$23,079.61 |
$21,193.72 |
| 5.500 |
$56,732.93 |
$42,846.17 |
$35,479.83 |
$32,258.45 |
$27,157.79 |
$24,244.17 |
$22,416.31 |
| 6.000 |
$57,674.57 |
$43,830.89 |
$36,508.08 |
$33,315.47 |
$28,284.70 |
$25,437.02 |
$23,670.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
