| 樓價： |
$57,767,000.00 |
|
|
| 首期： |
$17,330,100.00 |
| |
| 貸款金額： |
$40,436,900.00 |
全期供款共： |
$64,872,494.74 |
| 每月供款額： |
$216,241.65 (4.125厘息計供300期) |
全期利息共： |
$24,435,594.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,883.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$577,670.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,455,098.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$498,637.40 |
$354,243.91 |
$276,532.40 |
$242,012.63 |
$185,967.00 |
$152,395.54 |
$130,061.05 |
| 1.500 |
$507,407.46 |
$363,088.99 |
$285,466.28 |
$251,009.23 |
$195,126.40 |
$161,721.85 |
$139,555.91 |
| 2.000 |
$516,275.49 |
$372,073.88 |
$294,581.63 |
$260,214.97 |
$204,563.54 |
$171,393.56 |
$149,462.66 |
| 2.500 |
$525,241.36 |
$381,198.26 |
$303,877.81 |
$269,628.89 |
$214,276.30 |
$181,406.70 |
$159,774.64 |
| 3.000 |
$534,304.89 |
$390,461.72 |
$313,354.03 |
$279,249.81 |
$224,262.08 |
$191,756.35 |
$170,483.60 |
| 3.500 |
$543,465.90 |
$399,863.79 |
$323,009.34 |
$289,076.34 |
$234,517.73 |
$202,436.65 |
$181,579.75 |
| 4.000 |
$552,724.15 |
$409,403.95 |
$332,842.66 |
$299,106.87 |
$245,039.66 |
$213,440.86 |
$193,051.95 |
| 4.125 |
$555,053.89 |
$411,810.50 |
$335,328.66 |
$301,646.16 |
$247,711.28 |
|
$195,977.33 |
| 4.500 |
$562,079.43 |
$419,081.60 |
$342,852.76 |
$309,339.57 |
$255,823.80 |
$224,761.42 |
$204,887.83 |
| 5.000 |
$571,531.47 |
$428,896.06 |
$353,038.28 |
$319,772.43 |
$266,865.64 |
$236,390.09 |
$217,074.02 |
| 5.500 |
$581,079.98 |
$438,846.62 |
$363,397.73 |
$330,403.22 |
$278,160.30 |
$248,317.95 |
$229,596.27 |
| 6.000 |
$590,724.66 |
$448,932.49 |
$373,929.49 |
$341,229.54 |
$289,702.51 |
$260,535.51 |
$242,439.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
