| 樓價： |
$57,888,000.00 |
|
|
| 首期： |
$17,366,400.00 |
| |
| 貸款金額： |
$40,521,600.00 |
全期供款共： |
$65,008,378.06 |
| 每月供款額： |
$216,694.59 (4.125厘息計供300期) |
全期利息共： |
$24,486,778.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,944.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$578,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,460,240.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$499,681.85 |
$354,985.92 |
$277,111.63 |
$242,519.55 |
$186,356.53 |
$152,714.75 |
$130,333.48 |
| 1.500 |
$508,470.28 |
$363,849.52 |
$286,064.22 |
$251,535.00 |
$195,535.12 |
$162,060.60 |
$139,848.23 |
| 2.000 |
$517,356.90 |
$372,853.24 |
$295,198.67 |
$260,760.02 |
$204,992.02 |
$171,752.56 |
$149,775.72 |
| 2.500 |
$526,341.54 |
$381,996.72 |
$304,514.32 |
$270,193.66 |
$214,725.13 |
$181,786.68 |
$160,109.31 |
| 3.000 |
$535,424.06 |
$391,279.59 |
$314,010.39 |
$279,834.73 |
$224,731.82 |
$192,158.01 |
$170,840.70 |
| 3.500 |
$544,604.25 |
$400,701.36 |
$323,685.92 |
$289,681.84 |
$235,008.96 |
$202,860.68 |
$181,960.09 |
| 4.000 |
$553,881.90 |
$410,261.50 |
$333,539.84 |
$299,733.38 |
$245,552.93 |
$213,887.93 |
$193,456.32 |
| 4.125 |
$556,216.52 |
$412,673.09 |
$336,031.05 |
$302,278.00 |
$248,230.14 |
|
$196,387.83 |
| 4.500 |
$563,256.78 |
$419,959.41 |
$343,570.90 |
$309,987.52 |
$256,359.65 |
$225,232.21 |
$205,316.99 |
| 5.000 |
$572,728.61 |
$429,794.44 |
$353,777.76 |
$320,442.23 |
$267,424.62 |
$236,885.24 |
$217,528.71 |
| 5.500 |
$582,297.12 |
$439,765.84 |
$364,158.91 |
$331,095.29 |
$278,742.94 |
$248,838.08 |
$230,077.19 |
| 6.000 |
$591,962.00 |
$449,872.84 |
$374,712.74 |
$341,944.29 |
$290,309.33 |
$261,081.24 |
$242,947.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
