| 樓價： |
$5,819,000.00 |
|
|
| 首期： |
$1,745,700.00 |
| |
| 貸款金額： |
$4,073,300.00 |
全期供款共： |
$6,534,752.49 |
| 每月供款額： |
$21,782.51 (4.125厘息計供300期) |
全期利息共： |
$2,461,452.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,909.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,190.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$130,928.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,228.87 |
$35,683.79 |
$27,855.73 |
$24,378.48 |
$18,732.87 |
$15,351.15 |
$13,101.34 |
| 1.500 |
$51,112.30 |
$36,574.77 |
$28,755.66 |
$25,284.73 |
$19,655.52 |
$16,290.61 |
$14,057.78 |
| 2.000 |
$52,005.59 |
$37,479.84 |
$29,673.87 |
$26,212.04 |
$20,606.15 |
$17,264.86 |
$15,055.71 |
| 2.500 |
$52,908.75 |
$38,398.96 |
$30,610.30 |
$27,160.32 |
$21,584.53 |
$18,273.51 |
$16,094.46 |
| 3.000 |
$53,821.74 |
$39,332.09 |
$31,564.86 |
$28,129.46 |
$22,590.42 |
$19,316.05 |
$17,173.20 |
| 3.500 |
$54,744.54 |
$40,279.18 |
$32,537.46 |
$29,119.31 |
$23,623.50 |
$20,391.90 |
$18,290.94 |
| 4.000 |
$55,677.15 |
$41,240.18 |
$33,527.99 |
$30,129.71 |
$24,683.40 |
$21,500.38 |
$19,446.56 |
| 4.125 |
$55,911.83 |
$41,482.60 |
$33,778.41 |
$30,385.50 |
$24,952.52 |
|
$19,741.24 |
| 4.500 |
$56,619.53 |
$42,215.03 |
$34,536.33 |
$31,160.47 |
$25,769.71 |
$22,640.72 |
$20,638.81 |
| 5.000 |
$57,571.65 |
$43,203.67 |
$35,562.34 |
$32,211.40 |
$26,881.98 |
$23,812.11 |
$21,866.36 |
| 5.500 |
$58,533.49 |
$44,206.01 |
$36,605.87 |
$33,282.26 |
$28,019.71 |
$25,013.63 |
$23,127.75 |
| 6.000 |
$59,505.02 |
$45,221.98 |
$37,666.76 |
$34,372.82 |
$29,182.39 |
$26,244.33 |
$24,421.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
