| 樓價： |
$58,240,000.00 |
|
|
| 首期： |
$17,472,000.00 |
| |
| 貸款金額： |
$40,768,000.00 |
全期供款共： |
$65,403,675.00 |
| 每月供款額： |
$218,012.25 (4.125厘息計供300期) |
全期利息共： |
$24,635,675.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$38,120.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$582,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,475,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$502,720.27 |
$357,144.48 |
$278,796.66 |
$243,994.24 |
$187,489.71 |
$153,643.36 |
$131,126.00 |
| 1.500 |
$511,562.14 |
$366,061.99 |
$287,803.69 |
$253,064.51 |
$196,724.11 |
$163,046.04 |
$140,698.61 |
| 2.000 |
$520,502.79 |
$375,120.45 |
$296,993.68 |
$262,345.63 |
$206,238.52 |
$172,796.94 |
$150,686.47 |
| 2.500 |
$529,542.07 |
$384,319.54 |
$306,365.99 |
$271,836.62 |
$216,030.81 |
$182,892.07 |
$161,082.89 |
| 3.000 |
$538,679.82 |
$393,658.84 |
$315,919.80 |
$281,536.32 |
$226,098.35 |
$193,326.47 |
$171,879.53 |
| 3.500 |
$547,915.83 |
$403,137.90 |
$325,654.16 |
$291,443.31 |
$236,437.98 |
$204,094.22 |
$183,066.54 |
| 4.000 |
$557,249.90 |
$412,756.18 |
$335,567.99 |
$301,555.97 |
$247,046.06 |
$215,188.52 |
$194,632.67 |
| 4.125 |
$559,598.71 |
$415,182.43 |
$338,074.35 |
$304,116.06 |
$249,739.56 |
|
$197,582.00 |
| 4.500 |
$566,681.78 |
$422,513.06 |
$345,660.06 |
$311,872.46 |
$257,918.50 |
$226,601.78 |
$206,565.47 |
| 5.000 |
$576,211.21 |
$432,407.89 |
$355,928.98 |
$322,390.75 |
$269,050.76 |
$238,325.67 |
$218,851.44 |
| 5.500 |
$585,837.90 |
$442,439.93 |
$366,373.26 |
$333,108.58 |
$280,437.90 |
$250,351.19 |
$231,476.22 |
| 6.000 |
$595,561.55 |
$452,608.38 |
$376,991.25 |
$344,023.55 |
$292,074.61 |
$262,668.80 |
$244,424.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
