| 樓價： |
$5,862,000.00 |
|
|
| 首期： |
$1,758,600.00 |
| |
| 貸款金額： |
$4,103,400.00 |
全期供款共： |
$6,583,041.60 |
| 每月供款額： |
$21,943.47 (4.125厘息計供300期) |
全期利息共： |
$2,479,641.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,931.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$131,895.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,600.04 |
$35,947.48 |
$28,061.57 |
$24,558.62 |
$18,871.30 |
$15,464.58 |
$13,198.16 |
| 1.500 |
$51,489.99 |
$36,845.04 |
$28,968.15 |
$25,471.57 |
$19,800.77 |
$16,410.99 |
$14,161.66 |
| 2.000 |
$52,389.89 |
$37,756.80 |
$29,893.15 |
$26,405.74 |
$20,758.42 |
$17,392.44 |
$15,166.97 |
| 2.500 |
$53,299.72 |
$38,682.71 |
$30,836.49 |
$27,361.03 |
$21,744.04 |
$18,408.54 |
$16,213.39 |
| 3.000 |
$54,219.46 |
$39,622.74 |
$31,798.11 |
$28,337.33 |
$22,757.36 |
$19,458.79 |
$17,300.10 |
| 3.500 |
$55,149.08 |
$40,576.83 |
$32,777.90 |
$29,334.49 |
$23,798.07 |
$20,542.59 |
$18,426.10 |
| 4.000 |
$56,088.58 |
$41,544.93 |
$33,775.75 |
$30,352.35 |
$24,865.80 |
$21,659.26 |
$19,590.26 |
| 4.125 |
$56,324.99 |
$41,789.14 |
$34,028.02 |
$30,610.03 |
$25,136.90 |
|
$19,887.12 |
| 4.500 |
$57,037.92 |
$42,526.98 |
$34,791.54 |
$31,390.73 |
$25,960.13 |
$22,808.03 |
$20,791.33 |
| 5.000 |
$57,997.08 |
$43,522.92 |
$35,825.13 |
$32,449.43 |
$27,080.62 |
$23,988.07 |
$22,027.94 |
| 5.500 |
$58,966.03 |
$44,532.67 |
$36,876.37 |
$33,528.20 |
$28,226.77 |
$25,198.47 |
$23,298.65 |
| 6.000 |
$59,944.74 |
$45,556.15 |
$37,945.10 |
$34,626.82 |
$29,398.03 |
$26,438.26 |
$24,601.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
