| 樓價： |
$5,922,000.00 |
|
|
| 首期： |
$1,776,600.00 |
| |
| 貸款金額： |
$4,145,400.00 |
全期供款共： |
$6,650,421.76 |
| 每月供款額： |
$22,168.07 (4.125厘息計供300期) |
全期利息共： |
$2,505,021.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,961.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$59,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$133,245.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,117.95 |
$36,315.41 |
$28,348.80 |
$24,809.99 |
$19,064.46 |
$15,622.87 |
$13,333.24 |
| 1.500 |
$52,017.02 |
$37,222.17 |
$29,264.65 |
$25,732.28 |
$20,003.44 |
$16,578.96 |
$14,306.61 |
| 2.000 |
$52,926.13 |
$38,143.26 |
$30,199.12 |
$26,676.01 |
$20,970.89 |
$17,570.46 |
$15,322.21 |
| 2.500 |
$53,845.26 |
$39,078.65 |
$31,152.12 |
$27,641.08 |
$21,966.59 |
$18,596.96 |
$16,379.34 |
| 3.000 |
$54,774.41 |
$40,028.29 |
$32,123.58 |
$28,627.37 |
$22,990.29 |
$19,657.96 |
$17,477.17 |
| 3.500 |
$55,713.56 |
$40,992.15 |
$33,113.39 |
$29,634.74 |
$24,041.65 |
$20,752.85 |
$18,614.70 |
| 4.000 |
$56,662.67 |
$41,970.16 |
$34,121.46 |
$30,663.02 |
$25,120.31 |
$21,880.95 |
$19,790.77 |
| 4.125 |
$56,901.50 |
$42,216.87 |
$34,376.31 |
$30,923.34 |
$25,394.19 |
|
$20,090.67 |
| 4.500 |
$57,621.73 |
$42,962.27 |
$35,147.65 |
$31,712.03 |
$26,225.85 |
$23,041.48 |
$21,004.13 |
| 5.000 |
$58,590.71 |
$43,968.40 |
$36,191.82 |
$32,781.56 |
$27,357.81 |
$24,233.60 |
$22,253.40 |
| 5.500 |
$59,569.57 |
$44,988.48 |
$37,253.82 |
$33,871.38 |
$28,515.68 |
$25,456.38 |
$23,537.13 |
| 6.000 |
$60,558.30 |
$46,022.44 |
$38,333.49 |
$34,981.24 |
$29,698.93 |
$26,708.87 |
$24,853.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
