| 樓價： |
$6,143,000.00 |
|
|
| 首期： |
$1,842,900.00 |
| |
| 貸款金額： |
$4,300,100.00 |
全期供款共： |
$6,898,605.35 |
| 每月供款額： |
$22,995.35 (4.125厘息計供300期) |
全期利息共： |
$2,598,505.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,071.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$61,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$149,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,025.59 |
$37,670.65 |
$29,406.73 |
$25,735.86 |
$19,775.92 |
$16,205.89 |
$13,830.82 |
| 1.500 |
$53,958.21 |
$38,611.24 |
$30,356.77 |
$26,692.57 |
$20,749.94 |
$17,197.66 |
$14,840.51 |
| 2.000 |
$54,901.25 |
$39,566.71 |
$31,326.10 |
$27,671.52 |
$21,753.49 |
$18,226.16 |
$15,894.01 |
| 2.500 |
$55,854.69 |
$40,537.00 |
$32,314.67 |
$28,672.60 |
$22,786.35 |
$19,290.97 |
$16,990.59 |
| 3.000 |
$56,818.51 |
$41,522.09 |
$33,322.38 |
$29,695.70 |
$23,848.25 |
$20,391.56 |
$18,129.40 |
| 3.500 |
$57,792.70 |
$42,521.91 |
$34,349.13 |
$30,740.66 |
$24,938.85 |
$21,527.31 |
$19,309.37 |
| 4.000 |
$58,777.23 |
$43,536.42 |
$35,394.82 |
$31,807.32 |
$26,057.76 |
$22,697.51 |
$20,529.34 |
| 4.125 |
$59,024.98 |
$43,792.34 |
$35,659.18 |
$32,077.35 |
$26,341.86 |
|
$20,840.42 |
| 4.500 |
$59,772.08 |
$44,565.55 |
$36,459.30 |
$32,895.48 |
$27,204.56 |
$23,901.35 |
$21,787.98 |
| 5.000 |
$60,777.22 |
$45,609.23 |
$37,542.44 |
$34,004.92 |
$28,378.76 |
$25,137.96 |
$23,083.87 |
| 5.500 |
$61,792.62 |
$46,667.38 |
$38,644.07 |
$35,135.41 |
$29,579.84 |
$26,406.38 |
$24,415.49 |
| 6.000 |
$62,818.25 |
$47,739.93 |
$39,764.03 |
$36,286.69 |
$30,807.25 |
$27,705.60 |
$25,781.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
