| 樓價： |
$6,334,000.00 |
|
|
| 首期： |
$1,900,200.00 |
| |
| 貸款金額： |
$4,433,800.00 |
全期供款共： |
$7,113,098.86 |
| 每月供款額： |
$23,710.33 (4.125厘息計供300期) |
全期利息共： |
$2,679,298.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,167.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$63,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$168,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,674.28 |
$38,841.92 |
$30,321.05 |
$26,536.05 |
$20,390.79 |
$16,709.77 |
$14,260.85 |
| 1.500 |
$55,635.90 |
$39,811.76 |
$31,300.63 |
$27,522.50 |
$21,395.10 |
$17,732.38 |
$15,301.94 |
| 2.000 |
$56,608.25 |
$40,796.93 |
$32,300.10 |
$28,531.89 |
$22,429.86 |
$18,792.85 |
$16,388.19 |
| 2.500 |
$57,591.34 |
$41,797.39 |
$33,319.41 |
$29,564.10 |
$23,494.83 |
$19,890.77 |
$17,518.87 |
| 3.000 |
$58,585.13 |
$42,813.10 |
$34,358.45 |
$30,619.01 |
$24,589.75 |
$21,025.58 |
$18,693.08 |
| 3.500 |
$59,589.61 |
$43,844.02 |
$35,417.13 |
$31,696.46 |
$25,714.25 |
$22,196.65 |
$19,909.74 |
| 4.000 |
$60,604.75 |
$44,890.07 |
$36,495.32 |
$32,796.28 |
$26,867.96 |
$23,403.23 |
$21,167.64 |
| 4.125 |
$60,860.20 |
$45,153.94 |
$36,767.91 |
$33,074.71 |
$27,160.89 |
|
$21,488.40 |
| 4.500 |
$61,630.54 |
$45,951.20 |
$37,592.91 |
$33,918.27 |
$28,050.41 |
$24,644.50 |
$22,465.41 |
| 5.000 |
$62,666.93 |
$47,027.33 |
$38,709.72 |
$35,062.21 |
$29,261.12 |
$25,919.55 |
$23,801.60 |
| 5.500 |
$63,713.90 |
$48,118.38 |
$39,845.61 |
$36,227.85 |
$30,499.55 |
$27,227.41 |
$25,174.63 |
| 6.000 |
$64,771.41 |
$49,224.27 |
$41,000.39 |
$37,414.92 |
$31,765.12 |
$28,567.04 |
$26,582.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
