| 樓價： |
$65,316,000.00 |
|
|
| 首期： |
$19,594,800.00 |
| |
| 貸款金額： |
$45,721,200.00 |
全期供款共： |
$73,350,041.83 |
| 每月供款額： |
$244,500.14 (4.125厘息計供300期) |
全期利息共： |
$27,628,841.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$41,658.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$653,160.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,775,930.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$563,799.41 |
$400,536.56 |
$312,669.69 |
$273,638.87 |
$210,269.20 |
$172,310.61 |
$147,057.45 |
| 1.500 |
$573,715.54 |
$410,537.51 |
$322,771.05 |
$283,811.16 |
$220,625.55 |
$182,855.69 |
$157,793.10 |
| 2.000 |
$583,742.45 |
$420,696.55 |
$333,077.60 |
$294,219.90 |
$231,295.93 |
$193,791.29 |
$168,994.46 |
| 2.500 |
$593,879.98 |
$431,013.30 |
$343,588.61 |
$304,864.03 |
$242,277.96 |
$205,112.95 |
$180,654.02 |
| 3.000 |
$604,127.93 |
$441,487.31 |
$354,303.18 |
$315,742.21 |
$253,568.68 |
$216,815.10 |
$192,762.42 |
| 3.500 |
$614,486.10 |
$452,118.05 |
$365,220.25 |
$326,852.88 |
$265,164.54 |
$228,891.10 |
$205,308.62 |
| 4.000 |
$624,954.23 |
$462,904.92 |
$376,338.58 |
$338,194.20 |
$277,061.48 |
$241,333.34 |
$218,280.00 |
| 4.125 |
$627,588.41 |
$465,625.96 |
$379,149.46 |
$341,065.33 |
$280,082.23 |
|
$221,587.67 |
| 4.500 |
$635,532.05 |
$473,847.24 |
$387,656.80 |
$349,764.11 |
$289,254.89 |
$254,133.28 |
$231,662.60 |
| 5.000 |
$646,219.28 |
$484,944.26 |
$399,173.37 |
$361,560.34 |
$301,739.68 |
$267,281.58 |
$245,441.29 |
| 5.500 |
$657,015.59 |
$496,195.17 |
$410,886.60 |
$373,580.36 |
$314,510.33 |
$280,768.17 |
$259,599.94 |
| 6.000 |
$667,920.64 |
$507,599.06 |
$422,794.66 |
$385,821.47 |
$327,560.88 |
$294,582.33 |
$274,121.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
