| 樓價： |
$71,257,000.00 |
|
|
| 首期： |
$21,377,100.00 |
| |
| 貸款金額： |
$49,879,900.00 |
全期供款共： |
$80,021,800.64 |
| 每月供款額： |
$266,739.34 (4.125厘息計供300期) |
全期利息共： |
$30,141,900.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$44,628.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$712,570.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,028,423.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$615,081.36 |
$436,968.48 |
$341,109.44 |
$298,528.47 |
$229,394.82 |
$187,983.60 |
$160,433.47 |
| 1.500 |
$625,899.44 |
$447,879.10 |
$352,129.60 |
$309,626.00 |
$240,693.17 |
$199,487.84 |
$172,145.62 |
| 2.000 |
$636,838.38 |
$458,962.19 |
$363,373.61 |
$320,981.50 |
$252,334.10 |
$211,418.12 |
$184,365.82 |
| 2.500 |
$647,898.00 |
$470,217.33 |
$374,840.68 |
$332,593.79 |
$264,315.03 |
$223,769.58 |
$197,085.91 |
| 3.000 |
$659,078.09 |
$481,644.03 |
$386,529.82 |
$344,461.43 |
$276,632.73 |
$236,536.13 |
$210,295.67 |
| 3.500 |
$670,378.41 |
$493,241.72 |
$398,439.88 |
$356,582.70 |
$289,283.33 |
$249,710.54 |
$223,983.04 |
| 4.000 |
$681,798.69 |
$505,009.74 |
$410,569.52 |
$368,955.60 |
$302,262.38 |
$263,284.49 |
$238,134.27 |
| 4.125 |
$684,672.48 |
$507,978.27 |
$413,636.06 |
$372,087.88 |
$305,557.89 |
|
$241,742.80 |
| 4.500 |
$693,338.66 |
$516,947.35 |
$422,917.22 |
$381,577.89 |
$315,564.88 |
$277,248.68 |
$252,734.13 |
| 5.000 |
$704,997.97 |
$529,053.73 |
$435,481.31 |
$394,447.07 |
$329,185.26 |
$291,592.93 |
$267,766.09 |
| 5.500 |
$716,776.29 |
$541,327.99 |
$448,259.94 |
$407,560.41 |
$343,117.50 |
$306,306.23 |
$283,212.59 |
| 6.000 |
$728,673.24 |
$553,769.15 |
$461,251.13 |
$420,914.94 |
$357,355.10 |
$321,376.89 |
$299,055.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
