| 樓價： |
$72,280,000.00 |
|
|
| 首期： |
$21,684,000.00 |
| |
| 貸款金額： |
$50,596,000.00 |
全期供款共： |
$81,170,632.36 |
| 每月供款額： |
$270,568.77 (4.125厘息計供300期) |
全期利息共： |
$30,574,632.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$45,140.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$722,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,071,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$623,911.77 |
$443,241.81 |
$346,006.57 |
$302,814.28 |
$232,688.12 |
$190,682.39 |
$162,736.73 |
| 1.500 |
$634,885.16 |
$454,309.07 |
$357,184.94 |
$314,071.14 |
$244,148.68 |
$202,351.78 |
$174,617.02 |
| 2.000 |
$645,981.14 |
$465,551.27 |
$368,590.38 |
$325,589.66 |
$255,956.73 |
$214,453.34 |
$187,012.67 |
| 2.500 |
$657,199.54 |
$476,967.99 |
$380,222.07 |
$337,368.67 |
$268,109.67 |
$226,982.12 |
$199,915.37 |
| 3.000 |
$668,540.13 |
$488,558.74 |
$392,079.03 |
$349,406.69 |
$280,604.20 |
$239,931.96 |
$213,314.78 |
| 3.500 |
$680,002.68 |
$500,322.94 |
$404,160.08 |
$361,701.97 |
$293,436.42 |
$253,295.50 |
$227,198.65 |
| 4.000 |
$691,586.93 |
$512,259.90 |
$416,463.85 |
$374,252.50 |
$306,601.81 |
$267,064.33 |
$241,553.04 |
| 4.125 |
$694,501.97 |
$515,271.05 |
$419,574.42 |
$377,429.76 |
$309,944.63 |
|
$245,213.38 |
| 4.500 |
$703,292.56 |
$524,368.89 |
$428,988.82 |
$387,056.00 |
$320,095.28 |
$281,229.00 |
$256,362.50 |
| 5.000 |
$715,119.26 |
$536,649.08 |
$441,733.29 |
$400,109.94 |
$333,911.21 |
$295,779.18 |
$271,610.27 |
| 5.500 |
$727,066.68 |
$549,099.56 |
$454,695.38 |
$413,411.54 |
$348,043.46 |
$310,703.71 |
$287,278.52 |
| 6.000 |
$739,134.42 |
$561,719.33 |
$467,873.07 |
$426,957.80 |
$362,485.46 |
$325,990.74 |
$303,348.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
