| 樓價： |
$7,497,000.00 |
|
|
| 首期： |
$2,249,100.00 |
| |
| 貸款金額： |
$5,247,900.00 |
全期供款共： |
$8,419,150.95 |
| 每月供款額： |
$28,063.84 (4.125厘息計供300期) |
全期利息共： |
$3,171,250.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,748.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$74,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$224,910.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$64,713.15 |
$45,973.77 |
$35,888.37 |
$31,408.39 |
$24,134.79 |
$19,777.89 |
$16,879.32 |
| 1.500 |
$65,851.33 |
$47,121.68 |
$37,047.81 |
$32,575.97 |
$25,323.50 |
$20,988.26 |
$18,111.56 |
| 2.000 |
$67,002.22 |
$48,287.74 |
$38,230.80 |
$33,770.69 |
$26,548.25 |
$22,243.45 |
$19,397.26 |
| 2.500 |
$68,165.81 |
$49,471.90 |
$39,437.26 |
$34,992.43 |
$27,808.77 |
$23,542.96 |
$20,735.55 |
| 3.000 |
$69,342.08 |
$50,674.11 |
$40,667.08 |
$36,241.03 |
$29,104.73 |
$24,886.14 |
$22,125.36 |
| 3.500 |
$70,530.99 |
$51,894.31 |
$41,920.15 |
$37,516.32 |
$30,435.71 |
$26,272.22 |
$23,565.42 |
| 4.000 |
$71,732.53 |
$53,132.44 |
$43,196.31 |
$38,818.08 |
$31,801.24 |
$27,700.35 |
$25,054.28 |
| 4.125 |
$72,034.88 |
$53,444.76 |
$43,518.95 |
$39,147.63 |
$32,147.96 |
|
$25,433.93 |
| 4.500 |
$72,946.66 |
$54,388.40 |
$44,495.42 |
$40,146.08 |
$33,200.81 |
$29,169.53 |
$26,590.34 |
| 5.000 |
$74,173.34 |
$55,662.12 |
$45,817.30 |
$41,500.06 |
$34,633.82 |
$30,678.70 |
$28,171.86 |
| 5.500 |
$75,412.55 |
$56,953.51 |
$47,161.75 |
$42,879.72 |
$36,099.64 |
$32,226.70 |
$29,797.00 |
| 6.000 |
$76,664.23 |
$58,262.45 |
$48,528.56 |
$44,284.76 |
$37,597.59 |
$33,812.29 |
$31,463.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
