| 樓價： |
$75,272,000.00 |
|
|
| 首期： |
$22,581,600.00 |
| |
| 貸款金額： |
$52,690,400.00 |
全期供款共： |
$84,530,656.32 |
| 每月供款額： |
$281,768.85 (4.125厘息計供300期) |
全期利息共： |
$31,840,256.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$46,636.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$752,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,199,060.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$649,738.33 |
$461,589.62 |
$360,329.37 |
$315,349.15 |
$242,320.15 |
$198,575.60 |
$169,473.15 |
| 1.500 |
$661,165.96 |
$473,115.00 |
$371,970.46 |
$327,071.98 |
$254,255.11 |
$210,728.05 |
$181,845.22 |
| 2.000 |
$672,721.26 |
$484,822.57 |
$383,848.02 |
$339,067.31 |
$266,551.95 |
$223,330.55 |
$194,753.98 |
| 2.500 |
$684,404.03 |
$496,711.88 |
$395,961.20 |
$351,333.90 |
$279,207.95 |
$236,377.95 |
$208,190.78 |
| 3.000 |
$696,214.07 |
$508,782.43 |
$408,308.98 |
$363,870.23 |
$292,219.69 |
$249,863.84 |
$222,144.85 |
| 3.500 |
$708,151.11 |
$521,033.59 |
$420,890.11 |
$376,674.47 |
$305,583.10 |
$263,780.56 |
$236,603.44 |
| 4.000 |
$720,214.87 |
$533,464.68 |
$433,703.19 |
$389,744.53 |
$319,293.46 |
$278,119.34 |
$251,552.03 |
| 4.125 |
$723,250.58 |
$536,600.48 |
$436,942.52 |
$393,053.30 |
$322,774.65 |
|
$255,363.88 |
| 4.500 |
$732,405.06 |
$546,074.92 |
$446,746.63 |
$403,078.02 |
$333,345.49 |
$292,870.36 |
$266,974.52 |
| 5.000 |
$744,721.32 |
$558,863.44 |
$460,018.65 |
$416,672.33 |
$347,733.32 |
$308,022.83 |
$282,853.46 |
| 5.500 |
$757,163.30 |
$571,829.30 |
$473,517.30 |
$430,524.54 |
$362,450.57 |
$323,565.16 |
$299,170.30 |
| 6.000 |
$769,730.58 |
$584,971.47 |
$487,240.48 |
$444,631.54 |
$377,490.39 |
$339,484.99 |
$315,905.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
