| 樓價： |
$7,647,000.00 |
|
|
| 首期： |
$2,294,100.00 |
| |
| 貸款金額： |
$5,352,900.00 |
全期供款共： |
$8,587,601.35 |
| 每月供款額： |
$28,625.34 (4.125厘息計供300期) |
全期利息共： |
$3,234,701.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,823.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$76,470.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$229,410.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$66,007.93 |
$46,893.61 |
$36,606.42 |
$32,036.81 |
$24,617.68 |
$20,173.61 |
$17,217.04 |
| 1.500 |
$67,168.88 |
$48,064.49 |
$37,789.06 |
$33,227.75 |
$25,830.17 |
$21,408.19 |
$18,473.94 |
| 2.000 |
$68,342.80 |
$49,253.88 |
$38,995.72 |
$34,446.38 |
$27,079.43 |
$22,688.50 |
$19,785.36 |
| 2.500 |
$69,529.67 |
$50,461.74 |
$40,226.32 |
$35,692.56 |
$28,365.17 |
$24,014.01 |
$21,150.43 |
| 3.000 |
$70,729.47 |
$51,688.00 |
$41,480.75 |
$36,966.14 |
$29,687.05 |
$25,384.06 |
$22,568.04 |
| 3.500 |
$71,942.18 |
$52,932.62 |
$42,758.88 |
$38,266.95 |
$31,044.66 |
$26,797.88 |
$24,036.91 |
| 4.000 |
$73,167.75 |
$54,195.51 |
$44,060.58 |
$39,594.75 |
$32,437.52 |
$28,254.58 |
$25,555.56 |
| 4.125 |
$73,476.16 |
$54,514.08 |
$44,389.67 |
$39,930.90 |
$32,791.18 |
|
$25,942.82 |
| 4.500 |
$74,406.17 |
$55,476.60 |
$45,385.69 |
$40,949.33 |
$33,865.09 |
$29,753.16 |
$27,122.36 |
| 5.000 |
$75,657.40 |
$56,775.81 |
$46,734.01 |
$42,330.39 |
$35,326.77 |
$31,292.52 |
$28,735.52 |
| 5.500 |
$76,921.40 |
$58,093.03 |
$48,105.36 |
$43,737.66 |
$36,821.92 |
$32,871.49 |
$30,393.18 |
| 6.000 |
$78,198.13 |
$59,428.16 |
$49,499.52 |
$45,170.81 |
$38,349.84 |
$34,488.81 |
$32,093.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
