| 樓價： |
$7,760,000.00 |
|
|
| 首期： |
$2,328,000.00 |
| |
| 貸款金額： |
$5,432,000.00 |
全期供款共： |
$8,714,500.65 |
| 每月供款額： |
$29,048.34 (4.125厘息計供300期) |
全期利息共： |
$3,282,500.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,880.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$77,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$232,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$66,983.33 |
$47,586.56 |
$37,147.36 |
$32,510.22 |
$24,981.46 |
$20,471.71 |
$17,471.46 |
| 1.500 |
$68,161.44 |
$48,774.74 |
$38,347.47 |
$33,718.76 |
$26,211.87 |
$21,724.54 |
$18,746.93 |
| 2.000 |
$69,352.71 |
$49,981.71 |
$39,571.96 |
$34,955.39 |
$27,479.58 |
$23,023.77 |
$20,077.73 |
| 2.500 |
$70,557.12 |
$51,207.41 |
$40,820.74 |
$36,219.99 |
$28,784.33 |
$24,368.86 |
$21,462.97 |
| 3.000 |
$71,774.65 |
$52,451.80 |
$42,093.71 |
$37,512.39 |
$30,125.74 |
$25,759.16 |
$22,901.53 |
| 3.500 |
$73,005.27 |
$53,714.80 |
$43,390.73 |
$38,832.42 |
$31,503.41 |
$27,193.87 |
$24,392.11 |
| 4.000 |
$74,248.96 |
$54,996.36 |
$44,711.67 |
$40,179.85 |
$32,916.85 |
$28,672.10 |
$25,933.20 |
| 4.125 |
$74,561.92 |
$55,319.64 |
$45,045.62 |
$40,520.96 |
$33,275.74 |
|
$26,326.17 |
| 4.500 |
$75,505.68 |
$56,296.38 |
$46,056.35 |
$41,554.44 |
$34,365.51 |
$30,192.82 |
$27,523.15 |
| 5.000 |
$76,775.39 |
$57,614.79 |
$47,424.60 |
$42,955.91 |
$35,848.80 |
$31,754.93 |
$29,160.15 |
| 5.500 |
$78,058.07 |
$58,951.47 |
$48,816.22 |
$44,383.97 |
$37,366.04 |
$33,357.23 |
$30,842.30 |
| 6.000 |
$79,353.67 |
$60,306.34 |
$50,230.98 |
$45,838.30 |
$38,916.54 |
$34,998.45 |
$32,567.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
