| 樓價： |
$7,884,000.00 |
|
|
| 首期： |
$2,365,200.00 |
| |
| 貸款金額： |
$5,518,800.00 |
全期供款共： |
$8,853,752.98 |
| 每月供款額： |
$29,512.51 (4.125厘息計供300期) |
全期利息共： |
$3,334,952.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,942.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$78,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$236,520.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,053.69 |
$48,346.96 |
$37,740.95 |
$33,029.72 |
$25,380.65 |
$20,798.84 |
$17,750.64 |
| 1.500 |
$69,250.62 |
$49,554.13 |
$38,960.24 |
$34,257.57 |
$26,630.72 |
$22,071.69 |
$19,046.49 |
| 2.000 |
$70,460.92 |
$50,780.38 |
$40,204.30 |
$35,513.96 |
$27,918.69 |
$23,391.67 |
$20,398.56 |
| 2.500 |
$71,684.58 |
$52,025.67 |
$41,473.03 |
$36,798.76 |
$29,244.28 |
$24,758.26 |
$21,805.93 |
| 3.000 |
$72,921.56 |
$53,289.94 |
$42,766.34 |
$38,111.82 |
$30,607.13 |
$26,170.77 |
$23,267.48 |
| 3.500 |
$74,171.85 |
$54,573.13 |
$44,084.09 |
$39,452.94 |
$32,006.82 |
$27,628.41 |
$24,781.88 |
| 4.000 |
$75,435.41 |
$55,875.17 |
$45,426.13 |
$40,821.90 |
$33,442.84 |
$29,130.26 |
$26,347.60 |
| 4.125 |
$75,753.37 |
$56,203.61 |
$45,765.42 |
$41,168.46 |
$33,807.46 |
|
$26,746.85 |
| 4.500 |
$76,712.21 |
$57,195.97 |
$46,792.31 |
$42,218.45 |
$34,914.65 |
$30,675.28 |
$27,962.95 |
| 5.000 |
$78,002.22 |
$58,535.44 |
$48,182.42 |
$43,642.32 |
$36,421.64 |
$32,262.36 |
$29,626.11 |
| 5.500 |
$79,305.39 |
$59,893.48 |
$49,596.27 |
$45,093.20 |
$37,963.12 |
$33,890.26 |
$31,335.14 |
| 6.000 |
$80,621.69 |
$61,269.99 |
$51,033.64 |
$46,570.77 |
$39,538.40 |
$35,557.71 |
$33,087.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
