| 樓價： |
$8,022,000.00 |
|
|
| 首期： |
$2,406,600.00 |
| |
| 貸款金額： |
$5,615,400.00 |
全期供款共： |
$9,008,727.35 |
| 每月供款額： |
$30,029.09 (4.125厘息計供300期) |
全期利息共： |
$3,393,327.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,011.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$80,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$240,660.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$69,244.88 |
$49,193.22 |
$38,401.56 |
$33,607.86 |
$25,824.90 |
$21,162.90 |
$18,061.35 |
| 1.500 |
$70,462.77 |
$50,421.52 |
$39,642.19 |
$34,857.20 |
$27,096.85 |
$22,458.02 |
$19,379.88 |
| 2.000 |
$71,694.25 |
$51,669.23 |
$40,908.02 |
$36,135.59 |
$28,407.37 |
$23,801.12 |
$20,755.61 |
| 2.500 |
$72,939.33 |
$52,936.32 |
$42,198.97 |
$37,442.88 |
$29,756.17 |
$25,191.62 |
$22,187.62 |
| 3.000 |
$74,197.97 |
$54,222.72 |
$43,514.91 |
$38,778.92 |
$31,142.87 |
$26,628.86 |
$23,674.75 |
| 3.500 |
$75,470.14 |
$55,528.37 |
$44,855.73 |
$40,143.51 |
$32,567.06 |
$28,112.02 |
$25,215.66 |
| 4.000 |
$76,755.82 |
$56,853.19 |
$46,221.26 |
$41,536.44 |
$34,028.22 |
$29,640.15 |
$26,808.78 |
| 4.125 |
$77,079.34 |
$57,187.39 |
$46,566.49 |
$41,889.06 |
$34,399.22 |
|
$27,215.02 |
| 4.500 |
$78,054.97 |
$58,197.11 |
$47,611.35 |
$42,957.43 |
$35,525.79 |
$31,212.22 |
$28,452.41 |
| 5.000 |
$79,367.55 |
$59,560.03 |
$49,025.79 |
$44,406.23 |
$37,059.15 |
$32,827.07 |
$30,144.68 |
| 5.500 |
$80,693.54 |
$60,941.85 |
$50,464.39 |
$45,882.50 |
$38,627.62 |
$34,483.47 |
$31,883.62 |
| 6.000 |
$82,032.88 |
$62,342.45 |
$51,926.92 |
$47,385.94 |
$40,230.47 |
$36,180.10 |
$33,667.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
