| 樓價： |
$8,162,000.00 |
|
|
| 首期： |
$2,448,600.00 |
| |
| 貸款金額： |
$5,713,400.00 |
全期供款共： |
$9,165,947.72 |
| 每月供款額： |
$30,553.16 (4.125厘息計供300期) |
全期利息共： |
$3,452,547.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,081.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$81,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$244,860.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$70,453.35 |
$50,051.74 |
$39,071.74 |
$34,194.39 |
$26,275.60 |
$21,532.23 |
$18,376.55 |
| 1.500 |
$71,692.48 |
$51,301.48 |
$40,334.03 |
$35,465.53 |
$27,569.75 |
$22,849.96 |
$19,718.10 |
| 2.000 |
$72,945.46 |
$52,570.97 |
$41,621.95 |
$36,766.23 |
$28,903.14 |
$24,216.49 |
$21,117.84 |
| 2.500 |
$74,212.27 |
$53,860.17 |
$42,935.43 |
$38,096.33 |
$30,275.47 |
$25,631.27 |
$22,574.84 |
| 3.000 |
$75,492.87 |
$55,169.02 |
$44,274.34 |
$39,455.69 |
$31,686.38 |
$27,093.59 |
$24,087.92 |
| 3.500 |
$76,787.24 |
$56,497.45 |
$45,638.55 |
$40,844.10 |
$33,135.42 |
$28,602.63 |
$25,655.72 |
| 4.000 |
$78,095.36 |
$57,845.40 |
$47,027.92 |
$42,261.33 |
$34,622.08 |
$30,157.43 |
$27,276.65 |
| 4.125 |
$78,424.53 |
$58,185.42 |
$47,379.17 |
$42,620.11 |
$34,999.56 |
|
$27,689.98 |
| 4.500 |
$79,417.18 |
$59,212.77 |
$48,442.26 |
$43,707.13 |
$36,145.79 |
$31,756.93 |
$28,948.96 |
| 5.000 |
$80,752.68 |
$60,599.47 |
$49,881.39 |
$45,181.20 |
$37,705.91 |
$33,399.97 |
$30,670.77 |
| 5.500 |
$82,101.80 |
$62,005.40 |
$51,345.10 |
$46,683.25 |
$39,301.75 |
$35,085.27 |
$32,440.06 |
| 6.000 |
$83,464.52 |
$63,430.45 |
$52,833.15 |
$48,212.92 |
$40,932.57 |
$36,811.52 |
$34,254.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
