| 樓價： |
$8,243,000.00 |
|
|
| 首期： |
$2,472,900.00 |
| |
| 貸款金額： |
$5,770,100.00 |
全期供款共： |
$9,256,910.94 |
| 每月供款額： |
$30,856.37 (4.125厘息計供300期) |
全期利息共： |
$3,486,810.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,121.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$82,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$247,290.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$71,152.53 |
$50,548.45 |
$39,459.49 |
$34,533.73 |
$26,536.36 |
$21,745.92 |
$18,558.92 |
| 1.500 |
$72,403.96 |
$51,810.59 |
$40,734.30 |
$35,817.49 |
$27,843.35 |
$23,076.73 |
$19,913.78 |
| 2.000 |
$73,669.38 |
$53,092.68 |
$42,035.01 |
$37,131.10 |
$29,189.97 |
$24,456.82 |
$21,327.41 |
| 2.500 |
$74,948.75 |
$54,394.68 |
$43,361.52 |
$38,474.40 |
$30,575.93 |
$25,885.63 |
$22,798.87 |
| 3.000 |
$76,242.06 |
$55,716.52 |
$44,713.72 |
$39,847.25 |
$32,000.84 |
$27,362.47 |
$24,326.97 |
| 3.500 |
$77,549.28 |
$57,058.13 |
$46,091.47 |
$41,249.44 |
$33,464.26 |
$28,886.48 |
$25,910.33 |
| 4.000 |
$78,870.38 |
$58,419.46 |
$47,494.63 |
$42,680.73 |
$34,965.67 |
$30,456.71 |
$27,547.34 |
| 4.125 |
$79,202.82 |
$58,762.86 |
$47,849.36 |
$43,043.08 |
$35,346.90 |
|
$27,964.77 |
| 4.500 |
$80,205.32 |
$59,800.40 |
$48,923.01 |
$44,140.88 |
$36,504.50 |
$32,072.09 |
$29,236.25 |
| 5.000 |
$81,554.07 |
$61,200.86 |
$50,376.42 |
$45,629.58 |
$38,080.11 |
$33,731.43 |
$30,975.14 |
| 5.500 |
$82,916.58 |
$62,620.75 |
$51,854.65 |
$47,146.53 |
$39,691.79 |
$35,433.46 |
$32,761.99 |
| 6.000 |
$84,292.82 |
$64,059.94 |
$53,357.47 |
$48,691.38 |
$41,338.79 |
$37,176.84 |
$34,594.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
