| 樓價： |
$8,882,000.00 |
|
|
| 首期： |
$2,664,600.00 |
| |
| 貸款金額： |
$6,217,400.00 |
全期供款共： |
$9,974,509.64 |
| 每月供款額： |
$33,248.37 (4.125厘息計供300期) |
全期利息共： |
$3,757,109.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,441.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$88,820.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$266,460.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,668.29 |
$54,466.99 |
$42,518.41 |
$37,210.80 |
$28,593.47 |
$23,431.67 |
$19,997.62 |
| 1.500 |
$78,016.74 |
$55,826.97 |
$43,892.04 |
$38,594.08 |
$30,001.78 |
$24,865.64 |
$21,457.50 |
| 2.000 |
$79,380.25 |
$57,208.44 |
$45,293.58 |
$40,009.51 |
$31,452.79 |
$26,352.72 |
$22,980.72 |
| 2.500 |
$80,758.80 |
$58,611.37 |
$46,722.92 |
$41,456.95 |
$32,946.18 |
$27,892.30 |
$24,566.25 |
| 3.000 |
$82,152.37 |
$60,035.68 |
$48,179.94 |
$42,936.22 |
$34,481.55 |
$29,483.61 |
$26,212.81 |
| 3.500 |
$83,560.93 |
$61,481.30 |
$49,664.50 |
$44,447.11 |
$36,058.42 |
$31,125.77 |
$27,918.90 |
| 4.000 |
$84,984.44 |
$62,948.15 |
$51,176.42 |
$45,989.36 |
$37,676.22 |
$32,817.73 |
$29,682.82 |
| 4.125 |
$85,342.65 |
$63,318.17 |
$51,558.66 |
$46,379.79 |
$38,087.00 |
|
$30,132.61 |
| 4.500 |
$86,422.86 |
$64,436.14 |
$52,715.53 |
$47,562.69 |
$39,334.34 |
$34,558.33 |
$31,502.65 |
| 5.000 |
$87,876.17 |
$65,945.17 |
$54,281.61 |
$49,166.80 |
$41,032.09 |
$36,346.30 |
$33,376.35 |
| 5.500 |
$89,344.30 |
$67,475.13 |
$55,874.44 |
$50,801.35 |
$42,768.71 |
$38,180.28 |
$35,301.71 |
| 6.000 |
$90,827.23 |
$69,025.89 |
$57,493.76 |
$52,465.95 |
$44,543.38 |
$40,058.80 |
$37,276.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
