| 樓價： |
$8,908,000.00 |
|
|
| 首期： |
$2,672,400.00 |
| |
| 貸款金額： |
$6,235,600.00 |
全期供款共： |
$10,003,707.71 |
| 每月供款額： |
$33,345.69 (4.125厘息計供300期) |
全期利息共： |
$3,768,107.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,454.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$89,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$267,240.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,892.72 |
$54,626.43 |
$42,642.87 |
$37,319.72 |
$28,677.17 |
$23,500.26 |
$20,056.15 |
| 1.500 |
$78,245.12 |
$55,990.39 |
$44,020.52 |
$38,707.05 |
$30,089.60 |
$24,938.43 |
$21,520.32 |
| 2.000 |
$79,612.62 |
$57,375.91 |
$45,426.16 |
$40,126.63 |
$31,544.86 |
$26,429.86 |
$23,047.99 |
| 2.500 |
$80,995.21 |
$58,782.94 |
$46,859.69 |
$41,578.31 |
$33,042.62 |
$27,973.95 |
$24,638.16 |
| 3.000 |
$82,392.85 |
$60,211.42 |
$48,320.97 |
$43,061.91 |
$34,582.49 |
$29,569.92 |
$26,289.54 |
| 3.500 |
$83,805.53 |
$61,661.27 |
$49,809.88 |
$44,577.22 |
$36,163.97 |
$31,216.88 |
$28,000.63 |
| 4.000 |
$85,233.21 |
$63,132.42 |
$51,326.23 |
$46,123.98 |
$37,786.51 |
$32,913.79 |
$29,769.71 |
| 4.125 |
$85,592.47 |
$63,503.52 |
$51,709.59 |
$46,515.55 |
$38,198.49 |
|
$30,220.82 |
| 4.500 |
$86,675.85 |
$64,624.77 |
$52,869.85 |
$47,701.92 |
$39,449.48 |
$34,659.49 |
$31,594.87 |
| 5.000 |
$88,133.40 |
$66,138.21 |
$54,440.51 |
$49,310.73 |
$41,152.20 |
$36,452.70 |
$33,474.05 |
| 5.500 |
$89,605.84 |
$67,672.65 |
$56,038.00 |
$50,950.06 |
$42,893.90 |
$38,292.04 |
$35,405.05 |
| 6.000 |
$91,093.10 |
$69,227.94 |
$57,662.06 |
$52,619.54 |
$44,673.78 |
$40,176.06 |
$37,385.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
