| 樓價： |
$9,255,000.00 |
|
|
| 首期： |
$2,776,500.00 |
| |
| 貸款金額： |
$6,478,500.00 |
全期供款共： |
$10,393,389.63 |
| 每月供款額： |
$34,644.63 (4.125厘息計供300期) |
全期利息共： |
$3,914,889.63 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,627.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$92,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$295,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$79,887.98 |
$56,754.33 |
$44,303.97 |
$38,773.47 |
$29,794.25 |
$24,415.68 |
$20,837.42 |
| 1.500 |
$81,293.06 |
$58,171.42 |
$45,735.29 |
$40,214.84 |
$31,261.70 |
$25,909.87 |
$22,358.61 |
| 2.000 |
$82,713.83 |
$59,610.92 |
$47,195.68 |
$41,689.71 |
$32,773.65 |
$27,459.40 |
$23,945.80 |
| 2.500 |
$84,150.27 |
$61,072.76 |
$48,685.05 |
$43,197.94 |
$34,329.76 |
$29,063.64 |
$25,597.91 |
| 3.000 |
$85,602.36 |
$62,556.88 |
$50,203.26 |
$44,739.33 |
$35,929.61 |
$30,721.78 |
$27,313.62 |
| 3.500 |
$87,070.07 |
$64,063.21 |
$51,750.16 |
$46,313.67 |
$37,572.69 |
$32,432.90 |
$29,091.36 |
| 4.000 |
$88,553.36 |
$65,591.66 |
$53,325.58 |
$47,920.68 |
$39,258.44 |
$34,195.91 |
$30,929.35 |
| 4.125 |
$88,926.61 |
$65,977.22 |
$53,723.87 |
$48,327.51 |
$39,686.46 |
|
$31,398.03 |
| 4.500 |
$90,052.19 |
$67,142.14 |
$54,929.32 |
$49,560.09 |
$40,986.19 |
$36,009.61 |
$32,825.61 |
| 5.000 |
$91,566.53 |
$68,714.54 |
$56,561.17 |
$51,231.57 |
$42,755.23 |
$37,872.67 |
$34,777.99 |
| 5.500 |
$93,096.32 |
$70,308.75 |
$58,220.89 |
$52,934.75 |
$44,564.78 |
$39,783.66 |
$36,784.21 |
| 6.000 |
$94,641.52 |
$71,924.63 |
$59,908.21 |
$54,669.26 |
$46,413.99 |
$41,741.07 |
$38,841.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
