| 樓價： |
$9,768,000.00 |
|
|
| 首期： |
$2,930,400.00 |
| |
| 貸款金額： |
$6,837,600.00 |
全期供款共： |
$10,969,490.00 |
| 每月供款額： |
$36,564.97 (4.125厘息計供300期) |
全期利息共： |
$4,131,890.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,884.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$97,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$346,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$84,316.13 |
$59,900.19 |
$46,759.71 |
$40,922.66 |
$31,445.73 |
$25,769.03 |
$21,992.42 |
| 1.500 |
$85,799.09 |
$61,395.84 |
$48,270.37 |
$42,443.92 |
$32,994.52 |
$27,346.05 |
$23,597.94 |
| 2.000 |
$87,298.61 |
$62,915.12 |
$49,811.72 |
$44,000.55 |
$34,590.28 |
$28,981.46 |
$25,273.10 |
| 2.500 |
$88,814.68 |
$64,457.99 |
$51,383.64 |
$45,592.38 |
$36,232.64 |
$30,674.62 |
$27,016.79 |
| 3.000 |
$90,347.26 |
$66,024.37 |
$52,986.00 |
$47,219.21 |
$37,921.17 |
$32,424.67 |
$28,827.60 |
| 3.500 |
$91,896.32 |
$67,614.20 |
$54,618.64 |
$48,880.81 |
$39,655.33 |
$34,230.64 |
$30,703.88 |
| 4.000 |
$93,461.83 |
$69,227.38 |
$56,281.39 |
$50,576.90 |
$41,434.51 |
$36,091.37 |
$32,643.75 |
| 4.125 |
$93,855.77 |
$69,634.31 |
$56,701.76 |
$51,006.28 |
$41,886.26 |
|
$33,138.41 |
| 4.500 |
$95,043.74 |
$70,863.80 |
$57,974.03 |
$52,307.18 |
$43,258.03 |
$38,005.60 |
$34,645.11 |
| 5.000 |
$96,642.02 |
$72,523.36 |
$59,696.33 |
$54,071.31 |
$45,125.13 |
$39,971.93 |
$36,705.72 |
| 5.500 |
$98,256.60 |
$74,205.93 |
$61,448.04 |
$55,868.90 |
$47,034.98 |
$41,988.85 |
$38,823.14 |
| 6.000 |
$99,887.45 |
$75,911.38 |
$63,228.89 |
$57,699.55 |
$48,986.69 |
$44,054.75 |
$40,994.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
