| 樓價： |
$9,878,000.00 |
|
|
| 首期： |
$2,963,400.00 |
| |
| 貸款金額： |
$6,914,600.00 |
全期供款共： |
$11,093,020.29 |
| 每月供款額： |
$36,976.73 (4.125厘息計供300期) |
全期利息共： |
$4,178,420.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,939.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$98,780.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$357,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$85,265.64 |
$60,574.75 |
$47,286.29 |
$41,383.50 |
$31,799.85 |
$26,059.22 |
$22,240.09 |
| 1.500 |
$86,765.30 |
$62,087.23 |
$48,813.96 |
$42,921.90 |
$33,366.08 |
$27,654.00 |
$23,863.68 |
| 2.000 |
$88,281.71 |
$63,623.62 |
$50,372.66 |
$44,496.05 |
$34,979.81 |
$29,307.83 |
$25,557.71 |
| 2.500 |
$89,814.85 |
$65,183.87 |
$51,962.28 |
$46,105.81 |
$36,640.67 |
$31,020.05 |
$27,321.03 |
| 3.000 |
$91,364.68 |
$66,767.89 |
$53,582.69 |
$47,750.96 |
$38,348.21 |
$32,789.82 |
$29,152.23 |
| 3.500 |
$92,931.19 |
$68,375.62 |
$55,233.72 |
$49,431.27 |
$40,101.89 |
$34,616.12 |
$31,049.64 |
| 4.000 |
$94,514.33 |
$70,006.96 |
$56,915.19 |
$51,146.46 |
$41,901.12 |
$36,497.81 |
$33,011.36 |
| 4.125 |
$94,912.71 |
$70,418.48 |
$57,340.29 |
$51,580.67 |
$42,357.96 |
|
$33,511.59 |
| 4.500 |
$96,114.06 |
$71,661.81 |
$58,626.89 |
$52,896.23 |
$43,745.17 |
$38,433.59 |
$35,035.26 |
| 5.000 |
$97,730.33 |
$73,340.06 |
$60,368.59 |
$54,680.22 |
$45,633.30 |
$40,422.06 |
$37,119.07 |
| 5.500 |
$99,363.10 |
$75,041.58 |
$62,140.02 |
$56,498.05 |
$47,564.66 |
$42,461.69 |
$39,260.34 |
| 6.000 |
$101,012.31 |
$76,766.24 |
$63,940.93 |
$58,349.32 |
$49,538.34 |
$44,550.86 |
$41,456.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
