| 樓價： |
$10,107,000.00 |
|
|
| 首期： |
$3,032,100.00 |
| |
| 貸款金額： |
$7,074,900.00 |
全期供款共： |
$11,350,187.90 |
| 每月供款額： |
$37,833.96 (4.125厘息計供300期) |
全期利息共： |
$4,275,287.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,053.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$101,070.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$379,013.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$87,242.34 |
$61,979.04 |
$48,382.52 |
$42,342.89 |
$32,537.06 |
$26,663.35 |
$22,755.67 |
| 1.500 |
$88,776.76 |
$63,526.59 |
$49,945.60 |
$43,916.95 |
$34,139.61 |
$28,295.10 |
$24,416.91 |
| 2.000 |
$90,328.33 |
$65,098.60 |
$51,540.44 |
$45,527.60 |
$35,790.74 |
$29,987.27 |
$26,150.21 |
| 2.500 |
$91,897.01 |
$66,695.01 |
$53,166.91 |
$47,174.67 |
$37,490.10 |
$31,739.19 |
$27,954.41 |
| 3.000 |
$93,482.78 |
$68,315.76 |
$54,824.89 |
$48,857.96 |
$39,237.23 |
$33,549.98 |
$29,828.06 |
| 3.500 |
$95,085.60 |
$69,960.76 |
$56,514.19 |
$50,577.22 |
$41,031.57 |
$35,418.62 |
$31,769.46 |
| 4.000 |
$96,705.44 |
$71,629.92 |
$58,234.64 |
$52,332.18 |
$42,872.50 |
$37,343.93 |
$33,776.65 |
| 4.125 |
$97,113.05 |
$72,050.98 |
$58,669.60 |
$52,776.46 |
$43,339.93 |
|
$34,288.48 |
| 4.500 |
$98,342.25 |
$73,323.14 |
$59,986.03 |
$54,122.51 |
$44,759.31 |
$39,324.59 |
$35,847.48 |
| 5.000 |
$99,995.99 |
$75,040.29 |
$61,768.10 |
$55,947.86 |
$46,691.21 |
$41,359.16 |
$37,979.59 |
| 5.500 |
$101,666.61 |
$76,781.26 |
$63,580.61 |
$57,807.84 |
$48,667.34 |
$43,446.08 |
$40,170.50 |
| 6.000 |
$103,354.06 |
$78,545.89 |
$65,423.26 |
$59,702.03 |
$50,686.78 |
$45,583.68 |
$42,417.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
