| 樓價： |
$10,185,000.00 |
|
|
| 首期： |
$3,055,500.00 |
| |
| 貸款金額： |
$7,129,500.00 |
全期供款共： |
$11,437,782.11 |
| 每月供款額： |
$38,125.94 (4.125厘息計供300期) |
全期利息共： |
$4,308,282.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,092.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$101,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$381,938.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$87,915.62 |
$62,457.36 |
$48,755.91 |
$42,669.67 |
$32,788.16 |
$26,869.12 |
$22,931.29 |
| 1.500 |
$89,461.89 |
$64,016.85 |
$50,331.05 |
$44,255.87 |
$34,403.07 |
$28,513.46 |
$24,605.35 |
| 2.000 |
$91,025.43 |
$65,600.99 |
$51,938.20 |
$45,878.95 |
$36,066.95 |
$30,218.70 |
$26,352.02 |
| 2.500 |
$92,606.22 |
$67,209.73 |
$53,577.22 |
$47,538.74 |
$37,779.43 |
$31,984.13 |
$28,170.14 |
| 3.000 |
$94,204.22 |
$68,842.98 |
$55,247.99 |
$49,235.02 |
$39,540.04 |
$33,808.90 |
$30,058.26 |
| 3.500 |
$95,819.42 |
$70,500.68 |
$56,950.34 |
$50,967.55 |
$41,348.23 |
$35,691.96 |
$32,014.64 |
| 4.000 |
$97,451.75 |
$72,182.72 |
$58,684.07 |
$52,736.05 |
$43,203.37 |
$37,632.13 |
$34,037.32 |
| 4.125 |
$97,862.51 |
$72,607.02 |
$59,122.38 |
$53,183.76 |
$43,674.41 |
|
$34,553.10 |
| 4.500 |
$99,101.20 |
$73,889.00 |
$60,448.96 |
$54,540.20 |
$45,104.74 |
$39,628.08 |
$36,124.13 |
| 5.000 |
$100,767.70 |
$75,619.41 |
$62,244.79 |
$56,379.63 |
$47,051.54 |
$41,678.35 |
$38,272.70 |
| 5.500 |
$102,451.22 |
$77,373.81 |
$64,071.28 |
$58,253.96 |
$49,042.93 |
$43,781.37 |
$40,480.52 |
| 6.000 |
$104,151.69 |
$79,152.07 |
$65,928.16 |
$60,162.77 |
$51,077.95 |
$45,935.47 |
$42,744.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
