| 樓價： |
$10,574,000.00 |
|
|
| 首期： |
$3,172,200.00 |
| |
| 貸款金額： |
$7,401,800.00 |
全期供款共： |
$11,874,630.14 |
| 每月供款額： |
$39,582.10 (4.125厘息計供300期) |
全期利息共： |
$4,472,830.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,287.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$105,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$396,525.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$91,273.42 |
$64,842.82 |
$50,618.06 |
$44,299.37 |
$34,040.46 |
$27,895.35 |
$23,807.11 |
| 1.500 |
$92,878.74 |
$66,461.87 |
$52,253.37 |
$45,946.16 |
$35,717.05 |
$29,602.49 |
$25,545.11 |
| 2.000 |
$94,502.00 |
$68,106.52 |
$53,921.90 |
$47,631.23 |
$37,444.47 |
$31,372.85 |
$27,358.49 |
| 2.500 |
$96,143.16 |
$69,776.70 |
$55,623.52 |
$49,354.40 |
$39,222.35 |
$33,205.71 |
$29,246.06 |
| 3.000 |
$97,802.20 |
$71,472.33 |
$57,358.10 |
$51,115.47 |
$41,050.20 |
$35,100.17 |
$31,206.29 |
| 3.500 |
$99,479.09 |
$73,193.34 |
$59,125.47 |
$52,914.18 |
$42,927.46 |
$37,055.16 |
$33,237.39 |
| 4.000 |
$101,173.77 |
$74,939.63 |
$60,925.41 |
$54,750.22 |
$44,853.45 |
$39,069.43 |
$35,337.33 |
| 4.125 |
$101,600.22 |
$75,380.13 |
$61,380.46 |
$55,215.03 |
$45,342.48 |
|
$35,872.80 |
| 4.500 |
$102,886.21 |
$76,711.08 |
$62,757.72 |
$56,623.27 |
$46,827.44 |
$41,141.61 |
$37,503.83 |
| 5.000 |
$104,616.37 |
$78,507.57 |
$64,622.13 |
$58,532.96 |
$48,848.60 |
$43,270.19 |
$39,734.46 |
| 5.500 |
$106,364.18 |
$80,328.98 |
$66,518.39 |
$60,478.88 |
$50,916.04 |
$45,453.53 |
$42,026.61 |
| 6.000 |
$108,129.60 |
$82,175.16 |
$68,446.18 |
$62,460.59 |
$53,028.79 |
$47,689.90 |
$44,377.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
