| 樓價： |
$108,306,000.00 |
|
|
| 首期： |
$32,491,800.00 |
| |
| 貸款金額： |
$75,814,200.00 |
全期供款共： |
$121,627,926.24 |
| 每月供款額： |
$405,426.42 (4.125厘息計供300期) |
全期利息共： |
$45,813,726.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$63,153.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,083,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,603,005.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$934,883.62 |
$664,163.64 |
$518,464.13 |
$453,743.83 |
$348,665.19 |
$285,722.84 |
$243,848.43 |
| 1.500 |
$951,326.40 |
$680,747.07 |
$535,214.06 |
$470,611.35 |
$365,837.94 |
$303,208.53 |
$261,650.13 |
| 2.000 |
$967,952.87 |
$697,592.64 |
$552,304.22 |
$487,870.97 |
$383,531.40 |
$321,341.78 |
$280,224.05 |
| 2.500 |
$984,762.77 |
$714,699.72 |
$569,733.42 |
$505,520.90 |
$401,741.64 |
$340,115.19 |
$299,557.75 |
| 3.000 |
$1,001,755.77 |
$732,067.56 |
$587,500.16 |
$523,558.95 |
$420,463.73 |
$359,519.51 |
$319,635.73 |
| 3.500 |
$1,018,931.52 |
$749,695.29 |
$605,602.67 |
$541,982.48 |
$439,691.82 |
$379,543.75 |
$340,439.64 |
| 4.000 |
$1,036,289.62 |
$767,581.92 |
$624,038.93 |
$560,788.48 |
$459,419.14 |
$400,175.28 |
$361,948.59 |
| 4.125 |
$1,040,657.58 |
$772,093.89 |
$628,699.88 |
$565,549.35 |
$464,428.10 |
|
$367,433.32 |
| 4.500 |
$1,053,829.61 |
$785,726.30 |
$642,806.63 |
$579,973.54 |
$479,638.06 |
$421,399.95 |
$384,139.41 |
| 5.000 |
$1,071,551.01 |
$804,127.22 |
$661,903.23 |
$599,533.86 |
$500,340.16 |
$443,202.26 |
$406,987.02 |
| 5.500 |
$1,089,453.29 |
$822,783.29 |
$681,325.92 |
$619,465.28 |
$521,516.26 |
$465,565.52 |
$430,464.69 |
| 6.000 |
$1,107,535.87 |
$841,693.05 |
$701,071.68 |
$639,763.30 |
$543,156.48 |
$488,471.95 |
$454,544.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
