| 樓價： |
$108,432,000.00 |
|
|
| 首期： |
$32,529,600.00 |
| |
| 貸款金額： |
$75,902,400.00 |
全期供款共： |
$121,769,424.57 |
| 每月供款額： |
$405,898.08 (4.125厘息計供300期) |
全期利息共： |
$45,867,024.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$63,216.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,084,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,608,360.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$935,971.23 |
$664,936.31 |
$519,067.30 |
$454,271.70 |
$349,070.82 |
$286,055.24 |
$244,132.12 |
| 1.500 |
$952,433.14 |
$681,539.03 |
$535,836.71 |
$471,158.85 |
$366,263.55 |
$303,561.27 |
$261,954.52 |
| 2.000 |
$969,078.96 |
$698,404.20 |
$552,946.76 |
$488,438.55 |
$383,977.59 |
$321,715.62 |
$280,550.05 |
| 2.500 |
$985,908.41 |
$715,531.18 |
$570,396.23 |
$506,109.01 |
$402,209.01 |
$340,510.87 |
$299,906.25 |
| 3.000 |
$1,002,921.19 |
$732,919.23 |
$588,183.64 |
$524,168.04 |
$420,952.89 |
$359,937.77 |
$320,007.58 |
| 3.500 |
$1,020,116.92 |
$750,567.47 |
$606,307.21 |
$542,613.01 |
$440,203.34 |
$379,985.30 |
$340,835.70 |
| 4.000 |
$1,037,495.21 |
$768,474.90 |
$624,764.92 |
$561,440.89 |
$459,953.61 |
$400,640.83 |
$362,369.67 |
| 4.125 |
$1,041,868.25 |
$772,992.12 |
$629,431.29 |
$566,207.30 |
$464,968.40 |
|
$367,860.78 |
| 4.500 |
$1,055,055.60 |
$786,640.40 |
$643,554.45 |
$580,648.27 |
$480,196.06 |
$421,890.19 |
$384,586.31 |
| 5.000 |
$1,072,797.62 |
$805,062.72 |
$662,673.27 |
$600,231.34 |
$500,922.25 |
$443,717.87 |
$407,460.50 |
| 5.500 |
$1,090,720.73 |
$823,740.50 |
$682,118.56 |
$620,185.95 |
$522,122.98 |
$466,107.14 |
$430,965.48 |
| 6.000 |
$1,108,824.35 |
$842,672.25 |
$701,887.29 |
$640,507.59 |
$543,788.37 |
$489,040.23 |
$455,073.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
