| 樓價： |
$11,050,000.00 |
|
|
| 首期： |
$3,315,000.00 |
| |
| 貸款金額： |
$7,735,000.00 |
全期供款共： |
$12,409,179.41 |
| 每月供款額： |
$41,363.93 (4.125厘息計供300期) |
全期利息共： |
$4,674,179.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,525.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$110,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$414,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$95,382.19 |
$67,761.79 |
$52,896.69 |
$46,293.55 |
$35,572.82 |
$29,151.08 |
$24,878.82 |
| 1.500 |
$97,059.78 |
$69,453.73 |
$54,605.61 |
$48,014.47 |
$37,324.89 |
$30,935.07 |
$26,695.05 |
| 2.000 |
$98,756.11 |
$71,172.41 |
$56,349.25 |
$49,775.40 |
$39,130.08 |
$32,785.13 |
$28,590.07 |
| 2.500 |
$100,471.15 |
$72,917.77 |
$58,127.48 |
$51,576.15 |
$40,987.99 |
$34,700.50 |
$30,562.60 |
| 3.000 |
$102,204.88 |
$74,689.74 |
$59,940.14 |
$53,416.49 |
$42,898.12 |
$36,680.25 |
$32,611.07 |
| 3.500 |
$103,957.24 |
$76,488.22 |
$61,787.06 |
$55,296.16 |
$44,859.88 |
$38,723.23 |
$34,733.61 |
| 4.000 |
$105,728.22 |
$78,313.11 |
$63,668.03 |
$57,214.86 |
$46,872.58 |
$40,828.18 |
$36,928.07 |
| 4.125 |
$106,173.86 |
$78,773.45 |
$64,143.57 |
$57,700.59 |
$47,383.62 |
|
$37,487.66 |
| 4.500 |
$107,517.75 |
$80,164.31 |
$65,582.82 |
$59,172.23 |
$48,935.43 |
$42,993.64 |
$39,192.11 |
| 5.000 |
$109,325.79 |
$82,041.68 |
$67,531.17 |
$61,167.89 |
$51,047.58 |
$45,218.04 |
$41,523.15 |
| 5.500 |
$111,152.28 |
$83,945.08 |
$69,512.78 |
$63,201.41 |
$53,208.08 |
$47,499.67 |
$43,918.48 |
| 6.000 |
$112,997.17 |
$85,874.36 |
$71,527.36 |
$65,272.33 |
$55,415.94 |
$49,836.71 |
$46,375.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
