樓價: |
$11,210,000.00 |
|
|
首期: |
$3,363,000.00 |
| |
貸款金額: |
$7,847,000.00 |
全期供款共: |
$12,588,859.83 |
每月供款額: |
$41,962.87 (4.125厘息計供300期) |
全期利息共: |
$4,741,859.83 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,605.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$112,100.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$420,375.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$96,763.29 |
$68,742.95 |
$53,662.61 |
$46,963.86 |
$36,087.91 |
$29,573.18 |
$25,239.05 |
1.500 |
$98,465.17 |
$70,459.39 |
$55,396.28 |
$48,709.70 |
$37,865.34 |
$31,383.00 |
$27,081.58 |
2.000 |
$100,186.06 |
$72,202.96 |
$57,165.16 |
$50,496.13 |
$39,696.67 |
$33,259.85 |
$29,004.04 |
2.500 |
$101,925.94 |
$73,973.59 |
$58,969.14 |
$52,322.95 |
$41,581.48 |
$35,202.96 |
$31,005.14 |
3.000 |
$103,684.77 |
$75,771.22 |
$60,808.05 |
$54,189.94 |
$43,519.27 |
$37,211.36 |
$33,083.27 |
3.500 |
$105,462.51 |
$77,595.74 |
$62,681.72 |
$56,096.83 |
$45,509.44 |
$39,283.93 |
$35,236.54 |
4.000 |
$107,259.12 |
$79,447.06 |
$64,589.92 |
$58,043.31 |
$47,551.28 |
$41,419.36 |
$37,462.78 |
4.125 |
$107,711.22 |
$79,914.06 |
$65,072.35 |
$58,536.08 |
$48,069.72 |
|
$38,030.46 |
4.500 |
$109,074.57 |
$81,325.06 |
$66,532.44 |
$60,029.02 |
$49,644.00 |
$43,616.17 |
$39,759.60 |
5.000 |
$110,908.78 |
$83,229.61 |
$68,508.99 |
$62,053.58 |
$51,786.73 |
$45,872.78 |
$42,124.39 |
5.500 |
$112,761.72 |
$85,160.57 |
$70,519.30 |
$64,116.54 |
$53,978.52 |
$48,187.45 |
$44,554.40 |
6.000 |
$114,633.33 |
$87,117.79 |
$72,563.05 |
$66,217.45 |
$56,218.35 |
$50,558.33 |
$47,046.73 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|