| 樓價： |
$11,544,000.00 |
|
|
| 首期： |
$3,463,200.00 |
| |
| 貸款金額： |
$8,080,800.00 |
全期供款共： |
$12,963,942.72 |
| 每月供款額： |
$43,213.14 (4.125厘息計供300期) |
全期利息共： |
$4,883,142.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,772.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$115,440.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$432,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$99,646.34 |
$70,791.14 |
$55,261.48 |
$48,363.14 |
$37,163.14 |
$30,454.31 |
$25,991.05 |
| 1.500 |
$101,398.92 |
$72,558.72 |
$57,046.80 |
$50,161.00 |
$38,993.53 |
$32,318.05 |
$27,888.47 |
| 2.000 |
$103,171.09 |
$74,354.23 |
$58,868.39 |
$52,000.65 |
$40,879.42 |
$34,250.82 |
$29,868.21 |
| 2.500 |
$104,962.80 |
$76,177.62 |
$60,726.12 |
$53,881.90 |
$42,820.39 |
$36,251.82 |
$31,928.93 |
| 3.000 |
$106,774.04 |
$78,028.81 |
$62,619.82 |
$55,804.52 |
$44,815.92 |
$38,320.07 |
$34,068.98 |
| 3.500 |
$108,604.74 |
$79,907.69 |
$64,549.31 |
$57,768.23 |
$46,865.38 |
$40,454.39 |
$36,286.40 |
| 4.000 |
$110,454.89 |
$81,814.17 |
$66,514.37 |
$59,772.70 |
$48,968.06 |
$42,653.44 |
$38,578.98 |
| 4.125 |
$110,920.46 |
$82,295.09 |
$67,011.17 |
$60,280.15 |
$49,501.95 |
|
$39,163.58 |
| 4.500 |
$112,324.42 |
$83,748.13 |
$68,514.76 |
$61,817.58 |
$51,123.13 |
$44,915.71 |
$40,944.23 |
| 5.000 |
$114,213.29 |
$85,709.42 |
$70,550.21 |
$63,902.45 |
$53,329.70 |
$47,239.55 |
$43,379.48 |
| 5.500 |
$116,121.44 |
$87,697.91 |
$72,620.41 |
$66,026.88 |
$55,586.80 |
$49,623.18 |
$45,881.89 |
| 6.000 |
$118,048.81 |
$89,713.45 |
$74,725.05 |
$68,190.38 |
$57,893.36 |
$52,064.71 |
$48,448.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
