| 樓價： |
$11,715,000.00 |
|
|
| 首期： |
$3,514,500.00 |
| |
| 貸款金額： |
$8,200,500.00 |
全期供款共： |
$13,155,976.18 |
| 每月供款額： |
$43,853.25 (4.125厘息計供300期) |
全期利息共： |
$4,955,476.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,857.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$117,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$439,313.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$101,122.39 |
$71,839.76 |
$56,080.06 |
$49,079.54 |
$37,713.63 |
$30,905.43 |
$26,376.05 |
| 1.500 |
$102,900.94 |
$73,633.52 |
$57,891.83 |
$50,904.03 |
$39,571.14 |
$32,796.78 |
$28,301.58 |
| 2.000 |
$104,699.35 |
$75,455.63 |
$59,740.40 |
$52,770.93 |
$41,484.96 |
$34,758.18 |
$30,310.64 |
| 2.500 |
$106,517.61 |
$77,306.03 |
$61,625.64 |
$54,680.05 |
$43,454.69 |
$36,788.82 |
$32,401.89 |
| 3.000 |
$108,355.67 |
$79,184.64 |
$63,547.40 |
$56,631.15 |
$45,479.78 |
$38,887.70 |
$34,573.64 |
| 3.500 |
$110,213.50 |
$81,091.36 |
$65,505.47 |
$58,623.94 |
$47,559.60 |
$41,053.64 |
$36,823.91 |
| 4.000 |
$112,091.05 |
$83,026.08 |
$67,499.64 |
$60,658.11 |
$49,693.42 |
$43,285.26 |
$39,150.44 |
| 4.125 |
$112,563.51 |
$83,514.12 |
$68,003.80 |
$61,173.07 |
$50,235.21 |
|
$39,743.70 |
| 4.500 |
$113,988.27 |
$84,988.68 |
$69,529.66 |
$62,733.27 |
$51,880.41 |
$45,581.04 |
$41,550.73 |
| 5.000 |
$115,905.12 |
$86,979.03 |
$71,595.26 |
$64,849.03 |
$54,119.67 |
$47,939.31 |
$44,022.06 |
| 5.500 |
$117,841.53 |
$88,996.97 |
$73,696.13 |
$67,004.93 |
$56,410.20 |
$50,358.24 |
$46,561.54 |
| 6.000 |
$119,797.45 |
$91,042.36 |
$75,831.95 |
$69,200.48 |
$58,750.93 |
$52,835.94 |
$49,166.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
